Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- M SUB-COHORT 86X4077 8677M 09/30/2035 01992 7.590000000000 7,000,000.0000 354,200.00 05/31/2018 86X4077 8677M 09/30/2034 01993 6.650000000000 3,000,000.0000 133,000.00 05/31/2018 86X4077 8677M 09/30/2035 01994 6.770000000000 1,000,000.0000 45,133.33 05/31/2018 86X4077 8677M 09/30/2024 01995 7.390000000000 3,000,000.0000 147,800.00 05/31/2018 86X4077 8677M 09/30/2035 01997 6.890000000000 16,000,000.0000 734,933.33 05/31/2018 86X4077 8677M 09/30/2034 01999 5.810000000000 12,000,000.0000 464,800.00 05/31/2018 86X4077 8677M 09/30/2034 02000 6.360000000000 9,000,000.0000 381,600.00 05/31/2018 86X4077 8677M 09/30/2034 02001 5.700000000000 1,000,000.0000 38,000.00 05/31/2018 86X4077 8677M 09/30/2032 02002 5.500000000000 12,000,000.0000 440,000.00 05/31/2018 86X4077 8677M 09/30/2035 02002 5.500000000000 20,000,000.0000 733,333.33 05/31/2018 86X4077 8677M 09/30/2036 02002 5.500000000000 3,000,000.0000 110,000.00 05/31/2018 86X4077 8677M 09/30/2033 02003 5.280000000000 22,000,000.0000 774,400.00 05/31/2018 86X4077 8677M 09/30/2034 02003 5.280000000000 45,000,000.0000 1,584,000.00 05/31/2018 86X4077 8677M 09/30/2035 02004 5.260000000000 23,000,000.0000 806,533.33 05/31/2018 86X4077 8677M 09/30/2035 02005 4.940000000000 30,000,000.0000 988,000.00 05/31/2018 86X4077 8677M 09/30/2030 02006 5.010000000000 55,000,000.0000 1,837,000.00 05/31/2018 86X4077 8677M 09/30/2035 02006 5.010000000000 65,000,000.0000 2,171,000.00 05/31/2018 86X4077 8677M 09/30/2035 02007 4.940000000000 16,000,000.0000 526,933.33 05/31/2018 86X4077 8677M 09/30/2030 02008 4.410000000000 2,500,000.0000 73,500.00 05/31/2018 86X4077 8677M 09/30/2035 02008 4.410000000000 7,000,000.0000 205,800.00 05/31/2018 86X4077 8677M 09/30/2035 02009 3.590000000000 40,000,000.0000 957,333.33 05/31/2018 86X4077 8677M 09/30/2035 02010 3.670000000000 81,000,000.0000 1,981,800.00 05/31/2018 86X4077 8677M 09/30/2031 02011 3.110000000000 76,000,000.0000 1,575,733.33 05/31/2018 86X4077 8677M 09/30/2035 02011 3.110000000000 85,000,000.0000 1,762,333.33 05/31/2018 86X4077 8677M 09/30/2031 02012 2.310000000000 100,000,000.0000 1,540,000.00 05/31/2018 86X4077 8677M 09/30/2032 02012 2.310000000000 115,000,000.0000 1,771,000.00 05/31/2018 86X4077 8677M 09/30/2035 02012 2.310000000000 48,000,000.0000 739,200.00 05/31/2018 86X4077 8677M 09/30/2036 02012 2.310000000000 3,000,000.0000 46,200.00 05/31/2018 86X4077 8677M 09/30/2032 02013 2.330000000000 59,000,000.0000 916,466.67 05/31/2018 86X4077 8677M 09/30/2033 02013 2.330000000000 327,000,000.0000 5,079,400.00 05/31/2018 86X4077 8677M 09/30/2034 02014 2.700000000000 210,000,000.0000 3,780,000.00 05/31/2018 86X4077 8677M 09/30/2034 02015 2.160000000000 60,000,000.0000 864,000.00 05/31/2018 86X4077 8677M 09/30/2035 02015 2.160000000000 145,000,000.0000 2,088,000.00 05/31/2018 86X4077 8677M 09/30/2035 02016 2.970000000000 105,000,000.0000 2,079,000.00 05/31/2018 86X4077 8677M 09/30/2036 02016 2.970000000000 150,000,000.0000 2,970,000.00 05/31/2018 86X4077 8677M 09/30/2036 02017 3.090000000000 200,000,000.0000 4,120,000.00 05/31/2018 ------------------------ ---------------------- 2,156,500,000.0000 44,820,433.31 S SUB-COHORT 86X4077 8677S 09/30/2034 02001 5.950000000000 16,000,000.0000 634,666.67 05/31/2018 86X4077 8677S 09/30/2035 02001 5.950000000000 2,000,000.0000 79,333.33 05/31/2018 86X4077 8677S 09/30/2036 02001 5.950000000000 2,000,000.0000 79,333.33 05/31/2018 86X4077 8677S 09/30/2027 02002 5.680000000000 43,000,000.0000 1,628,266.67 05/31/2018 86X4077 8677S 09/30/2028 02002 5.680000000000 40,000,000.0000 1,514,666.67 05/31/2018 86X4077 8677S 09/30/2029 02002 5.680000000000 5,000,000.0000 189,333.33 05/31/2018 86X4077 8677S 09/30/2033 02002 5.680000000000 14,000,000.0000 530,133.33 05/31/2018 86X4077 8677S 09/30/2036 02002 5.680000000000 7,000,000.0000 265,066.67 05/31/2018 86X4077 8677S 09/30/2036 02005 4.050000000000 8,000,000.0000 216,000.00 05/31/2018 86X4077 8677S 09/30/2036 02006 4.760000000000 12,000,000.0000 380,800.00 05/31/2018 86X4077 8677S 09/30/2036 02007 4.660000000000 27,000,000.0000 838,800.00 05/31/2018 86X4077 8677S 09/30/2035 02008 3.220000000000 23,000,000.0000 493,733.33 05/31/2018 86X4077 8677S 09/30/2036 02008 3.220000000000 90,000,000.0000 1,932,000.00 05/31/2018 86X4077 8677S 09/30/2030 02009 2.640000000000 15,000,000.0000 264,000.00 05/31/2018 86X4077 8677S 09/30/2033 02009 2.640000000000 12,000,000.0000 211,200.00 05/31/2018 86X4077 8677S 09/30/2034 02009 2.640000000000 155,000,000.0000 2,728,000.00 05/31/2018 86X4077 8677S 09/30/2035 02009 2.640000000000 240,000,000.0000 4,224,000.00 05/31/2018 86X4077 8677S 09/30/2033 02010 3.180000000000 19,000,000.0000 402,800.00 05/31/2018 86X4077 8677S 09/30/2034 02010 3.180000000000 4,000,000.0000 84,800.00 05/31/2018 86X4077 8677S 09/30/2036 02010 3.180000000000 17,000,000.0000 360,400.00 05/31/2018 86X4077 8677S 09/30/2033 02011 2.270000000000 5,000,000.0000 75,666.67 05/31/2018 86X4077 8677S 09/30/2034 02011 2.270000000000 16,000,000.0000 242,133.33 05/31/2018 86X4077 8677S 09/30/2036 02011 2.270000000000 15,000,000.0000 227,000.00 05/31/2018 86X4077 8677S 09/30/2034 02012 1.020000000000 14,000,000.0000 95,200.00 05/31/2018 86X4077 8677S 09/30/2036 02012 1.020000000000 15,000,000.0000 102,000.00 05/31/2018 86X4077 8677S 09/30/2034 02013 1.530000000000 10,500,000.0000 107,100.00 05/31/2018 86X4077 8677S 09/30/2036 02013 1.530000000000 12,000,000.0000 122,400.00 05/31/2018 86X4077 8677S 09/30/2036 02014 2.100000000000 15,000,000.0000 210,000.00 05/31/2018 86X4077 8677S 09/30/2036 02015 1.850000000000 20,000,000.0000 246,666.67 05/31/2018 86X4077 8677S 09/30/2035 02016 2.870000000000 3,000,000.0000 57,400.00 05/31/2018 86X4077 8677S 09/30/2036 02016 2.870000000000 4,000,000.0000 76,533.33 05/31/2018 86X4077 8677S 09/30/2036 02017 3.190000000000 3,000,000.0000 63,800.00 05/31/2018 ------------------------ ---------------------- 883,500,000.0000 18,683,233.33 H SUB-COHORT 86X4077 8677H 09/30/2030 01993 6.650000000000 5,000,000.0000 221,666.67 05/31/2018 86X4077 8677H 09/30/2036 01993 6.650000000000 2,000,000.0000 88,666.67 05/31/2018 86X4077 8677H 09/30/2030 01994 6.770000000000 19,000,000.0000 857,533.33 05/31/2018 86X4077 8677H 09/30/2036 01994 6.770000000000 4,000,000.0000 180,533.33 05/31/2018 86X4077 8677H 09/30/2024 01995 7.390000000000 5,000,000.0000 246,333.33 05/31/2018 86X4077 8677H 09/30/2030 01995 7.390000000000 25,000,000.0000 1,231,666.67 05/31/2018 86X4077 8677H 09/30/2035 01995 7.390000000000 3,000,000.0000 147,800.00 05/31/2018 86X4077 8677H 09/30/2021 01996 6.770000000000 4,000,000.0000 180,533.33 05/31/2018 86X4077 8677H 09/30/2024 01996 6.770000000000 7,000,000.0000 315,933.33 05/31/2018 86X4077 8677H 09/30/2030 01996 6.770000000000 25,000,000.0000 1,128,333.33 05/31/2018 86X4077 8677H 09/30/2022 01997 6.890000000000 27,000,000.0000 1,240,200.00 05/31/2018 86X4077 8677H 09/30/2030 01997 6.890000000000 21,000,000.0000 964,600.00 05/31/2018 86X4077 8677H 09/30/2033 01997 6.890000000000 2,000,000.0000 91,866.67 05/31/2018 86X4077 8677H 09/30/2036 01997 6.890000000000 2,000,000.0000 91,866.67 05/31/2018 86X4077 8677H 09/30/2029 01998 5.980000000000 30,000,000.0000 1,196,000.00 05/31/2018 86X4077 8677H 09/30/2030 01998 5.980000000000 20,000,000.0000 797,333.33 05/31/2018 86X4077 8677H 09/30/2033 01998 5.980000000000 5,000,000.0000 199,333.33 05/31/2018 86X4077 8677H 09/30/2035 01998 5.980000000000 6,000,000.0000 239,200.00 05/31/2018 86X4077 8677H 09/30/2023 01999 5.810000000000 40,000,000.0000 1,549,333.33 05/31/2018 86X4077 8677H 09/30/2030 01999 5.810000000000 2,000,000.0000 77,466.67 05/31/2018 86X4077 8677H 09/30/2036 01999 5.810000000000 4,000,000.0000 154,933.33 05/31/2018 86X4077 8677H 09/30/2030 02000 6.360000000000 8,000,000.0000 339,200.00 05/31/2018 86X4077 8677H 09/30/2031 02000 6.360000000000 5,000,000.0000 212,000.00 05/31/2018 86X4077 8677H 09/30/2033 02000 6.360000000000 5,000,000.0000 212,000.00 05/31/2018 86X4077 8677H 09/30/2027 02001 6.530000000000 8,000,000.0000 348,266.67 05/31/2018 86X4077 8677H 09/30/2029 02001 6.530000000000 3,000,000.0000 130,600.00 05/31/2018 86X4077 8677H 09/30/2030 02001 6.530000000000 15,000,000.0000 653,000.00 05/31/2018 86X4077 8677H 09/30/2033 02001 6.530000000000 6,000,000.0000 261,200.00 05/31/2018 86X4077 8677H 09/30/2024 02002 5.380000000000 23,000,000.0000 824,933.33 05/31/2018 86X4077 8677H 09/30/2026 02002 5.380000000000 15,000,000.0000 538,000.00 05/31/2018 86X4077 8677H 09/30/2031 02002 5.380000000000 20,000,000.0000 717,333.33 05/31/2018 86X4077 8677H 09/30/2033 02002 5.380000000000 27,000,000.0000 968,400.00 05/31/2018 86X4077 8677H 09/30/2035 02002 5.380000000000 6,000,000.0000 215,200.00 05/31/2018 86X4077 8677H 09/30/2027 02003 5.260000000000 120,000,000.0000 4,208,000.00 05/31/2018 86X4077 8677H 09/30/2028 02003 5.260000000000 105,000,000.0000 3,682,000.00 05/31/2018 86X4077 8677H 09/30/2033 02003 5.260000000000 75,000,000.0000 2,630,000.00 05/31/2018 86X4077 8677H 09/30/2035 02003 5.260000000000 35,000,000.0000 1,227,333.33 05/31/2018 86X4077 8677H 09/30/2033 02004 5.800000000000 125,000,000.0000 4,833,333.33 05/31/2018 86X4077 8677H 09/30/2034 02004 5.800000000000 45,000,000.0000 1,740,000.00 05/31/2018 86X4077 8677H 09/30/2035 02004 5.800000000000 145,000,000.0000 5,606,666.67 05/31/2018 86X4077 8677H 09/30/2035 02005 4.950000000000 80,000,000.0000 2,640,000.00 05/31/2018 ------------------------ ---------------------- 1,129,000,000.0000 43,188,599.98 HC SUB-COHORT 86X4077 8677HC 09/30/2035 01993 6.650000000000 3,000,000.0000 133,000.00 05/31/2018 86X4077 8677HC 09/30/2034 01994 6.770000000000 6,000,000.0000 270,800.00 05/31/2018 86X4077 8677HC 09/30/2032 01995 7.390000000000 1,000,000.0000 49,266.67 05/31/2018 86X4077 8677HC 09/30/2035 01995 7.390000000000 3,000,000.0000 147,800.00 05/31/2018 86X4077 8677HC 09/30/2036 02002 5.260000000000 2,000,000.0000 70,133.33 05/31/2018 86X4077 8677HC 09/30/2035 02003 6.030000000000 11,000,000.0000 442,200.00 05/31/2018 86X4077 8677HC 09/30/2034 02004 4.990000000000 19,000,000.0000 632,066.67 05/31/2018 86X4077 8677HC 09/30/2034 02005 4.700000000000 15,000,000.0000 470,000.00 05/31/2018 86X4077 8677HC 09/30/2034 02006 4.910000000000 12,500,000.0000 409,166.67 05/31/2018 86X4077 8677HC 09/30/2034 02007 4.710000000000 12,000,000.0000 376,800.00 05/31/2018 86X4077 8677HC 09/30/2033 02008 4.060000000000 5,000,000.0000 135,333.33 05/31/2018 86X4077 8677HC 09/30/2034 02008 4.060000000000 7,000,000.0000 189,466.67 05/31/2018 86X4077 8677HC 09/30/2035 02008 4.060000000000 15,000,000.0000 406,000.00 05/31/2018 86X4077 8677HC 09/30/2034 02009 3.350000000000 17,000,000.0000 379,666.67 05/31/2018 86X4077 8677HC 09/30/2033 02010 3.490000000000 44,000,000.0000 1,023,733.33 05/31/2018 86X4077 8677HC 09/30/2034 02011 3.250000000000 50,000,000.0000 1,083,333.33 05/31/2018 86X4077 8677HC 09/30/2033 02012 2.590000000000 29,000,000.0000 500,733.33 05/31/2018 86X4077 8677HC 09/30/2034 02012 2.590000000000 107,000,000.0000 1,847,533.33 05/31/2018 86X4077 8677HC 09/30/2033 02013 2.680000000000 115,000,000.0000 2,054,666.67 05/31/2018 86X4077 8677HC 09/30/2034 02013 2.680000000000 45,000,000.0000 804,000.00 05/31/2018 86X4077 8677HC 09/30/2034 02014 2.800000000000 137,000,000.0000 2,557,333.33 05/31/2018 86X4077 8677HC 09/30/2034 02015 2.040000000000 32,000,000.0000 435,200.00 05/31/2018 86X4077 8677HC 09/30/2035 02015 2.040000000000 60,000,000.0000 816,000.00 05/31/2018 86X4077 8677HC 09/30/2036 02015 2.040000000000 15,000,000.0000 204,000.00 05/31/2018 86X4077 8677HC 09/30/2035 02016 3.060000000000 55,000,000.0000 1,122,000.00 05/31/2018 86X4077 8677HC 09/30/2036 02016 3.060000000000 80,000,000.0000 1,632,000.00 05/31/2018 86X4077 8677HC 09/30/2036 02017 3.140000000000 100,000,000.0000 2,093,333.33 05/31/2018 ------------------------ ---------------------- 997,500,000.0000 20,285,566.66 ======================== ====================== 5,166,500,000.0000 126,977,833.28 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00