Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- LL SUB-COHORT 83X4161 8361LL 09/30/2026 01994 6.770000000000 5,310,017.5200 239,658.79 05/31/2018 83X4161 8361LL 09/30/2024 01997 6.770000000000 13,035,969.0000 588,356.73 05/31/2018 83X4161 8361LL 09/30/2025 01997 6.770000000000 6,681,655.1900 301,565.37 05/31/2018 83X4161 8361LL 09/30/2026 01997 6.770000000000 4,582,817.1800 206,837.82 05/31/2018 83X4161 8361LL 09/30/2027 01997 6.770000000000 31,237,976.3000 1,409,874.00 05/31/2018 83X4161 8361LL 09/30/2025 01999 5.670000000000 3,484,048.6800 131,697.04 05/31/2018 83X4161 8361LL 09/30/2026 01999 5.670000000000 2,978,524.2600 112,588.22 05/31/2018 83X4161 8361LL 09/30/2027 01999 5.670000000000 361,593.0300 13,668.22 05/31/2018 83X4161 8361LL 09/30/2021 02002 5.320000000000 3,132,461.8700 111,097.98 05/31/2018 83X4161 8361LL 09/30/2025 02002 5.320000000000 2,458,039.8300 87,178.48 05/31/2018 83X4161 8361LL 09/30/2026 02002 5.320000000000 6,075,012.1700 215,460.43 05/31/2018 83X4161 8361LL 09/30/2027 02002 5.320000000000 32,947,495.8600 1,168,537.85 05/31/2018 83X4161 8361LL 09/30/2025 02005 4.530000000000 40.0100 1.21 05/31/2018 83X4161 8361LL 09/30/2026 02005 4.530000000000 0.8000 0.02 05/31/2018 83X4161 8361LL 09/30/2023 02008 4.430000000000 96,261,560.5500 2,842,924.75 05/31/2018 83X4161 8361LL 09/30/2026 02008 4.430000000000 8,000,257.2200 236,274.26 05/31/2018 83X4161 8361LL 09/30/2027 02008 4.430000000000 21,658,554.0000 639,649.29 05/31/2018 83X4161 8361LL 09/30/2028 02008 4.430000000000 91,208.5100 2,693.69 05/31/2018 83X4161 8361LL 09/30/2033 02008 4.430000000000 10,000,000.0000 295,333.33 05/31/2018 83X4161 8361LL 09/30/2024 02009 3.890000000000 820,215,067.5900 21,270,910.75 05/31/2018 83X4161 8361LL 09/30/2026 02009 3.890000000000 31,770,644.4000 823,918.71 05/31/2018 83X4161 8361LL 09/30/2033 02009 3.890000000000 29,000,000.0000 752,066.67 05/31/2018 83X4161 8361LL 09/30/2025 02010 3.930000000000 3,064,100,710.2400 80,279,438.60 05/31/2018 83X4161 8361LL 09/30/2026 02010 3.930000000000 62,109,855.1200 1,627,278.20 05/31/2018 83X4161 8361LL 09/30/2033 02010 3.930000000000 85,000,000.0000 2,227,000.00 05/31/2018 83X4161 8361LL 09/30/2020 02011 3.600000000000 98,551,133.4700 2,365,227.20 05/31/2018 83X4161 8361LL 09/30/2021 02011 3.600000000000 2,289,589,449.8300 54,950,146.80 05/31/2018 83X4161 8361LL 09/30/2023 02011 3.600000000000 1,709,242,441.9800 41,021,818.61 05/31/2018 83X4161 8361LL 09/30/2026 02011 3.600000000000 586,974,156.3000 14,087,379.75 05/31/2018 83X4161 8361LL 09/30/2027 02011 3.600000000000 164,753,000.0000 3,954,072.00 05/31/2018 83X4161 8361LL 09/30/2033 02011 3.600000000000 116,000,000.0000 2,784,000.00 05/31/2018 83X4161 8361LL 09/30/2021 02012 2.340000000000 856,423,667.2500 13,360,209.21 05/31/2018 83X4161 8361LL 09/30/2023 02012 2.340000000000 3,338,600,000.0000 52,082,160.00 05/31/2018 83X4161 8361LL 09/30/2024 02012 2.340000000000 2,652,000,000.0000 41,371,200.00 05/31/2018 83X4161 8361LL 09/30/2025 02012 2.340000000000 1,027,000,000.0000 16,021,200.00 05/31/2018 83X4161 8361LL 09/30/2026 02012 2.340000000000 688,367,247.4200 10,738,529.06 05/31/2018 83X4161 8361LL 09/30/2027 02012 2.340000000000 103,582,539.0000 1,615,887.61 05/31/2018 83X4161 8361LL 09/30/2033 02012 2.340000000000 211,000,000.0000 3,291,600.00 05/31/2018 83X4161 8361LL 09/30/2023 02013 2.540000000000 431,922,088.1600 7,313,880.69 05/31/2018 83X4161 8361LL 09/30/2024 02013 2.540000000000 1,126,000,000.0000 19,066,933.33 05/31/2018 83X4161 8361LL 09/30/2025 02013 2.540000000000 358,142,957.2900 6,064,554.08 05/31/2018 83X4161 8361LL 09/30/2026 02013 2.540000000000 2,241,612,000.0000 37,957,963.20 05/31/2018 83X4161 8361LL 09/30/2027 02013 2.540000000000 260,675,047.0000 4,414,097.46 05/31/2018 83X4161 8361LL 09/30/2028 02013 2.540000000000 90,706,244.9200 1,535,959.08 05/31/2018 83X4161 8361LL 09/30/2033 02013 2.540000000000 104,000,000.0000 1,761,066.67 05/31/2018 83X4161 8361LL 09/30/2024 02014 3.040000000000 20,980,884.6700 425,212.60 05/31/2018 83X4161 8361LL 09/30/2025 02014 3.040000000000 661,252,909.9800 13,401,392.31 05/31/2018 83X4161 8361LL 09/30/2026 02014 3.040000000000 504,641,500.0000 10,227,401.07 05/31/2018 83X4161 8361LL 09/30/2027 02014 3.040000000000 134,893,900.0000 2,733,849.71 05/31/2018 83X4161 8361LL 09/30/2028 02014 3.040000000000 82,351,653.0000 1,668,993.50 05/31/2018 83X4161 8361LL 09/30/2033 02014 3.040000000000 39,000,000.0000 790,400.00 05/31/2018 83X4161 8361LL 09/30/2025 02015 2.400000000000 17,638,918.2500 282,222.69 05/31/2018 83X4161 8361LL 09/30/2026 02015 2.400000000000 12,000,000.0000 192,000.00 05/31/2018 83X4161 8361LL 09/30/2027 02015 2.400000000000 5,482,000.0000 87,712.00 05/31/2018 ------------------------ ---------------------- 24,273,877,247.8500 481,151,079.04 ML SUB-COHORT 83X4161 8361ML 09/30/2024 01992 6.930000000000 1.0000 0.05 05/31/2018 83X4161 8361ML 09/30/2025 01992 6.930000000000 0.1000 0.00 05/31/2018 83X4161 8361ML 09/30/2024 01993 5.900000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2025 01993 5.900000000000 0.0900 0.00 05/31/2018 83X4161 8361ML 09/30/2025 01994 6.210000000000 2.0300 0.08 05/31/2018 83X4161 8361ML 09/30/2024 01995 7.110000000000 1.0000 0.05 05/31/2018 83X4161 8361ML 09/30/2025 01995 7.110000000000 0.1000 0.00 05/31/2018 83X4161 8361ML 09/30/2024 01997 6.510000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2025 01997 6.510000000000 0.1000 0.00 05/31/2018 83X4161 8361ML 09/30/2024 01998 5.680000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2025 01998 5.680000000000 21.5700 0.82 05/31/2018 83X4161 8361ML 09/30/2027 01998 5.680000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2024 01999 5.360000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2025 01999 5.360000000000 0.0700 0.00 05/31/2018 83X4161 8361ML 09/30/2021 02000 6.390000000000 0.0600 0.00 05/31/2018 83X4161 8361ML 09/30/2024 02000 6.390000000000 1.0000 0.04 05/31/2018 83X4161 8361ML 09/30/2025 02000 6.390000000000 15,660.1000 667.12 05/31/2018 83X4161 8361ML 09/30/2026 02000 6.390000000000 491.6600 20.94 05/31/2018 83X4161 8361ML 09/30/2024 02001 5.220000000000 116,781.8600 4,064.01 05/31/2018 83X4161 8361ML 09/30/2025 02001 5.220000000000 1.0000 0.03 05/31/2018 83X4161 8361ML 09/30/2027 02001 5.220000000000 6,096.0000 212.14 05/31/2018 83X4161 8361ML 09/30/2024 02002 4.630000000000 3.0000 0.09 05/31/2018 83X4161 8361ML 09/30/2025 02002 4.630000000000 0.0600 0.00 05/31/2018 83X4161 8361ML 09/30/2020 02003 3.540000000000 0.0100 0.00 05/31/2018 83X4161 8361ML 09/30/2021 02003 3.540000000000 1.0500 0.02 05/31/2018 83X4161 8361ML 09/30/2024 02003 3.540000000000 1.0000 0.02 05/31/2018 83X4161 8361ML 09/30/2025 02003 3.540000000000 0.0900 0.00 05/31/2018 83X4161 8361ML 09/30/2021 02008 3.610000000000 0.1300 0.00 05/31/2018 83X4161 8361ML 09/30/2024 02008 3.610000000000 1.0000 0.02 05/31/2018 83X4161 8361ML 09/30/2021 02012 1.400000000000 3,573,716.5200 33,354.69 05/31/2018 83X4161 8361ML 09/30/2024 02012 1.400000000000 1,800,000.0000 16,800.00 05/31/2018 83X4161 8361ML 09/30/2023 02013 1.560000000000 9,745,000.0000 101,348.00 05/31/2018 83X4161 8361ML 09/30/2024 02013 1.560000000000 6,000,000.0000 62,400.00 05/31/2018 83X4161 8361ML 09/30/2024 02014 2.230000000000 7,473,850.2800 111,111.24 05/31/2018 83X4161 8361ML 09/30/2026 02014 2.230000000000 2,283,058.9700 33,941.48 05/31/2018 83X4161 8361ML 09/30/2025 02015 1.930000000000 7,510,301.3300 96,632.54 05/31/2018 ------------------------ ---------------------- 38,524,996.1800 460,553.58 ======================== ====================== 24,312,402,244.0300 481,611,632.62 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00