Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- LL SUB-COHORT 83X4161 8361LL 09/30/2026 01994 6.770000000000 5,310,017.5200 89,872.05 12/31/2016 83X4161 8361LL 09/30/2017 01997 6.770000000000 43,556,740.8300 737,197.84 12/31/2016 83X4161 8361LL 09/30/2024 01997 6.770000000000 13,035,969.0000 220,633.78 12/31/2016 83X4161 8361LL 09/30/2025 01997 6.770000000000 6,681,655.1900 113,087.01 12/31/2016 83X4161 8361LL 09/30/2026 01997 6.770000000000 4,582,817.1800 77,564.18 12/31/2016 83X4161 8361LL 09/30/2024 01999 5.670000000000 91,047.1400 1,290.59 12/31/2016 83X4161 8361LL 09/30/2025 01999 5.670000000000 4,511,562.7600 63,951.40 12/31/2016 83X4161 8361LL 09/30/2026 01999 5.670000000000 2,978,524.2600 42,220.58 12/31/2016 83X4161 8361LL 09/30/2017 02002 5.320000000000 35,907,068.8000 477,564.02 12/31/2016 83X4161 8361LL 09/30/2021 02002 5.320000000000 3,132,461.8700 41,661.74 12/31/2016 83X4161 8361LL 09/30/2025 02002 5.320000000000 2,458,039.8300 32,691.93 12/31/2016 83X4161 8361LL 09/30/2026 02002 5.320000000000 6,075,012.1700 80,797.66 12/31/2016 83X4161 8361LL 09/30/2025 02005 4.530000000000 40.0100 0.45 12/31/2016 83X4161 8361LL 09/30/2026 02005 4.530000000000 0.8000 0.01 12/31/2016 83X4161 8361LL 09/30/2023 02008 4.430000000000 150,707,991.2000 1,669,091.00 12/31/2016 83X4161 8361LL 09/30/2026 02008 4.429999800000 8,000,257.2200 88,602.84 12/31/2016 83X4161 8361LL 09/30/2027 02008 4.430000000000 3,438,000.0000 38,075.85 12/31/2016 83X4161 8361LL 09/30/2024 02009 3.890000000000 1,083,533,598.4800 10,537,364.24 12/31/2016 83X4161 8361LL 09/30/2026 02009 3.890000000000 31,770,644.4000 308,969.52 12/31/2016 83X4161 8361LL 09/30/2021 02010 3.930000000000 57,538,722.2000 565,317.95 12/31/2016 83X4161 8361LL 09/30/2025 02010 3.930000000000 3,390,215,190.6400 33,308,864.25 12/31/2016 83X4161 8361LL 09/30/2026 02010 3.930000000000 62,109,855.1200 610,229.33 12/31/2016 83X4161 8361LL 09/30/2020 02011 3.600000000000 612,034,982.8900 5,508,314.85 12/31/2016 83X4161 8361LL 09/30/2021 02011 3.600000000000 2,289,589,449.8300 20,606,305.05 12/31/2016 83X4161 8361LL 09/30/2023 02011 3.600000000000 1,709,242,441.9800 15,383,181.98 12/31/2016 83X4161 8361LL 09/30/2026 02011 3.600000000000 586,974,156.3000 5,282,767.41 12/31/2016 83X4161 8361LL 09/30/2020 02012 2.340000000000 86,000,000.0000 503,100.00 12/31/2016 83X4161 8361LL 09/30/2021 02012 2.340000000000 969,000,000.0000 5,668,650.00 12/31/2016 83X4161 8361LL 09/30/2023 02012 2.340000000000 3,338,600,000.0000 19,530,810.00 12/31/2016 83X4161 8361LL 09/30/2024 02012 2.340000000000 2,652,000,000.0000 15,514,200.00 12/31/2016 83X4161 8361LL 09/30/2025 02012 2.340000000000 1,027,000,000.0000 6,007,950.00 12/31/2016 83X4161 8361LL 09/30/2026 02012 2.340000000000 688,367,247.4200 4,026,948.40 12/31/2016 83X4161 8361LL 09/30/2027 02012 2.340000000000 47,241,400.0000 276,362.19 12/31/2016 83X4161 8361LL 09/30/2023 02013 2.540000000000 1,142,000,000.0000 7,251,700.00 12/31/2016 83X4161 8361LL 09/30/2024 02013 2.540000000000 1,126,000,000.0000 7,150,100.00 12/31/2016 83X4161 8361LL 09/30/2025 02013 2.540000000000 358,142,957.2900 2,274,207.78 12/31/2016 83X4161 8361LL 09/30/2026 02013 2.540000000000 2,241,612,000.0000 14,234,236.20 12/31/2016 83X4161 8361LL 09/30/2027 02013 2.540000000000 97,856,000.0000 621,385.60 12/31/2016 83X4161 8361LL 09/30/2024 02014 3.040000000000 47,000,000.0000 357,200.00 12/31/2016 83X4161 8361LL 09/30/2025 02014 3.040000000000 661,252,909.9800 5,025,522.12 12/31/2016 83X4161 8361LL 09/30/2026 02014 3.040000000000 504,641,500.0000 3,835,275.40 12/31/2016 83X4161 8361LL 09/30/2027 02014 3.040000000000 50,312,600.0000 382,375.76 12/31/2016 83X4161 8361LL 09/30/2025 02015 2.400000000000 18,551,298.2500 111,307.79 12/31/2016 83X4161 8361LL 09/30/2026 02015 2.400000000000 12,000,000.0000 72,000.00 12/31/2016 ------------------------ ---------------------- 25,181,054,160.5600 188,728,948.75 ML SUB-COHORT 83X4161 8361ML 09/30/2024 01992 6.930000000000 1.0000 0.02 12/31/2016 83X4161 8361ML 09/30/2025 01992 6.930000000000 0.1000 0.00 12/31/2016 83X4161 8361ML 09/30/2024 01993 5.900000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2025 01993 5.900000000000 0.0900 0.00 12/31/2016 83X4161 8361ML 09/30/2025 01994 6.210000000000 2.0300 0.03 12/31/2016 83X4161 8361ML 09/30/2024 01995 7.110000000000 1.0000 0.02 12/31/2016 83X4161 8361ML 09/30/2025 01995 7.110000000000 0.1000 0.00 12/31/2016 83X4161 8361ML 09/30/2024 01997 6.510000000000 1.0000 0.02 12/31/2016 83X4161 8361ML 09/30/2025 01997 6.510000000000 0.1000 0.00 12/31/2016 83X4161 8361ML 09/30/2024 01998 5.680000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2025 01998 5.680000000000 21.5700 0.31 12/31/2016 83X4161 8361ML 09/30/2024 01999 5.360000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2025 01999 5.360000000000 0.0700 0.00 12/31/2016 83X4161 8361ML 09/30/2021 02000 6.390000000000 0.0600 0.00 12/31/2016 83X4161 8361ML 09/30/2024 02000 6.390000000000 1.0000 0.02 12/31/2016 83X4161 8361ML 09/30/2025 02000 6.390000000000 15,660.1000 250.17 12/31/2016 83X4161 8361ML 09/30/2026 02000 6.390000000000 491.6600 7.85 12/31/2016 83X4161 8361ML 09/30/2024 02001 5.220000000000 116,781.8600 1,524.00 12/31/2016 83X4161 8361ML 09/30/2025 02001 5.220000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2024 02002 4.630000000000 3.0000 0.03 12/31/2016 83X4161 8361ML 09/30/2025 02002 4.630000000000 0.0600 0.00 12/31/2016 83X4161 8361ML 09/30/2020 02003 3.540000000000 0.0100 0.00 12/31/2016 83X4161 8361ML 09/30/2021 02003 3.540000000000 1.0500 0.01 12/31/2016 83X4161 8361ML 09/30/2024 02003 3.540000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2025 02003 3.540000000000 0.0900 0.00 12/31/2016 83X4161 8361ML 09/30/2021 02008 3.610000000000 0.1300 0.00 12/31/2016 83X4161 8361ML 09/30/2024 02008 3.610000000000 1.0000 0.01 12/31/2016 83X4161 8361ML 09/30/2021 02012 1.400000000000 3,573,716.5200 12,508.01 12/31/2016 83X4161 8361ML 09/30/2024 02012 1.400000000000 1,800,000.0000 6,300.00 12/31/2016 83X4161 8361ML 09/30/2023 02013 1.560000000000 9,745,000.0000 38,005.50 12/31/2016 83X4161 8361ML 09/30/2024 02013 1.560000000000 6,000,000.0000 23,400.00 12/31/2016 83X4161 8361ML 09/30/2024 02014 2.230000000000 8,000,000.0000 44,600.00 12/31/2016 83X4161 8361ML 09/30/2026 02014 2.230000000000 2,283,058.9700 12,728.05 12/31/2016 83X4161 8361ML 09/30/2025 02015 1.930000000000 7,878,583.1100 38,014.16 12/31/2016 ------------------------ ---------------------- 39,413,330.6800 177,338.26 ======================== ====================== 25,220,467,491.2400 188,906,287.01 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00