Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- 110 SUB-COHORT 12X4213 1213110 09/30/2019 01992 5.420000000000 55,000.0000 2,732.58 08/31/2016 12X4213 1213110 09/30/2020 01992 5.419999800000 63,000.0000 3,130.05 08/31/2016 12X4213 1213110 09/30/2019 01995 7.040000000000 8,000.0000 516.27 08/31/2016 12X4213 1213110 09/30/2017 01996 6.350000000000 32,556.0000 1,895.03 08/31/2016 12X4213 1213110 09/30/2020 01997 6.390000000000 34,000.0000 1,991.55 08/31/2016 12X4213 1213110 09/30/2020 01998 5.519999880000 51,000.0000 2,580.60 08/31/2016 12X4213 1213110 09/30/2018 01999 5.480000000000 121,994.8000 6,128.21 08/31/2016 12X4213 1213110 09/30/2017 02000 6.230000000000 175,899.1800 10,045.31 08/31/2016 12X4213 1213110 09/30/2018 02001 4.780000000000 7,492.7500 328.31 08/31/2016 12X4213 1213110 09/30/2020 02001 4.779999720000 224,500.0000 9,836.84 08/31/2016 12X4213 1213110 09/30/2017 02002 3.550000000000 92,446.8000 3,008.37 08/31/2016 12X4213 1213110 09/30/2019 02002 3.550000000000 150,000.0000 4,881.25 08/31/2016 12X4213 1213110 09/30/2017 02003 2.550000000000 193,561.0000 4,524.49 08/31/2016 12X4213 1213110 09/30/2018 02003 2.550000000000 50,000.0000 1,168.75 08/31/2016 12X4213 1213110 09/30/2017 02004 3.150000000000 137,666.0000 3,975.11 08/31/2016 12X4213 1213110 09/30/2018 02004 3.150000000000 90,000.0000 2,598.75 08/31/2016 12X4213 1213110 09/30/2019 02005 3.880000000000 505,173.0000 17,967.32 08/31/2016 12X4213 1213110 09/30/2018 02006 4.750000000000 365,000.0000 15,892.71 08/31/2016 12X4213 1213110 09/30/2020 02006 4.750000000000 220,000.0000 9,579.17 08/31/2016 12X4213 1213110 09/30/2020 02007 4.580000000000 395,000.0000 16,583.42 08/31/2016 12X4213 1213110 09/30/2020 02008 2.930000000000 745,000.0000 20,009.46 08/31/2016 ------------------------ ---------------------- 3,717,289.5300 139,373.55 114 SUB-COHORT 12X4213 1213114 09/30/2051 01992 7.320000000000 21,709.0000 1,456.67 08/31/2016 12X4213 1213114 09/30/2051 01993 6.680000000000 25,749.0000 1,576.70 08/31/2016 12X4213 1213114 09/30/2051 01994 6.860000000000 35,396.0000 2,225.82 08/31/2016 12X4213 1213114 09/30/2051 01995 7.120000000000 22,195.1800 1,448.61 08/31/2016 12X4213 1213114 09/30/2053 01996 6.660000000000 26,812.6700 1,636.91 08/31/2016 12X4213 1213114 09/30/2055 01996 6.660000000000 10,000.0000 610.50 08/31/2016 12X4213 1213114 09/30/2049 01997 6.520000000000 110,010.0000 6,574.93 08/31/2016 12X4213 1213114 09/30/2055 01997 6.520000000000 50,000.0000 2,988.33 08/31/2016 12X4213 1213114 09/30/2052 01998 5.830000000000 64,708.0000 3,458.10 08/31/2016 12X4213 1213114 09/30/2054 01999 5.820000000000 147,000.0000 7,842.45 08/31/2016 12X4213 1213114 09/30/2052 02000 6.200000000000 363,175.2600 20,640.46 08/31/2016 12X4213 1213114 09/30/2053 02000 6.200000000000 13,000.0000 738.83 08/31/2016 12X4213 1213114 09/30/2054 02000 6.200000000000 58,000.0000 3,296.33 08/31/2016 12X4213 1213114 09/30/2055 02000 6.200000000000 462,000.0000 26,257.00 08/31/2016 12X4213 1213114 09/30/2053 02001 4.920000000000 520,341.0000 23,467.38 08/31/2016 12X4213 1213114 09/30/2056 02001 4.920000000000 53,000.0000 2,390.30 08/31/2016 12X4213 1213114 09/30/2049 02002 4.130000000000 691,117.0000 26,164.54 08/31/2016 12X4213 1213114 09/30/2055 02002 4.130000000000 300,000.0000 11,357.50 08/31/2016 12X4213 1213114 09/30/2053 02003 3.620000000000 1,093,170.0000 36,275.02 08/31/2016 12X4213 1213114 09/30/2053 02004 3.710000000000 831,154.0000 28,266.16 08/31/2016 12X4213 1213114 09/30/2055 02004 3.710000000000 750,000.0000 25,506.25 08/31/2016 12X4213 1213114 09/30/2052 02005 4.060000000000 197,000.0000 7,331.68 08/31/2016 12X4213 1213114 09/30/2054 02005 4.060000000000 1,077,000.0000 40,082.35 08/31/2016 12X4213 1213114 09/30/2054 02006 4.730000000000 363,580.0000 15,764.22 08/31/2016 12X4213 1213114 09/30/2055 02006 4.730000000000 100,000.0000 4,335.83 08/31/2016 12X4213 1213114 09/30/2056 02006 4.730000000000 210,500.0000 9,126.93 08/31/2016 12X4213 1213114 09/30/2054 02007 4.370000000000 226,000.0000 9,053.18 08/31/2016 12X4213 1213114 09/30/2056 02008 4.370000000000 1,567,000.0000 62,771.41 08/31/2016 ------------------------ ---------------------- 9,389,617.1100 382,644.39 111 SUB-COHORT 12X4213 1213111 09/30/2019 01992 6.770000000000 4,000.0000 248.23 08/31/2016 12X4213 1213111 09/30/2020 01994 6.269999760000 2,500.0000 143.69 08/31/2016 12X4213 1213111 09/30/2020 01995 7.049999880000 4,000.0000 258.50 08/31/2016 12X4213 1213111 09/30/2020 01996 6.339999960000 6,000.0000 348.70 08/31/2016 12X4213 1213111 09/30/2020 01997 6.390000000000 3,500.0000 205.01 08/31/2016 12X4213 1213111 09/30/2019 01998 5.650000000000 15,000.0000 776.88 08/31/2016 12X4213 1213111 09/30/2017 01999 5.440000000000 21,105.0700 1,052.44 08/31/2016 12X4213 1213111 09/30/2017 02000 6.230000000000 53,695.9500 3,066.49 08/31/2016 12X4213 1213111 09/30/2018 02001 4.800000000000 45,000.0000 1,980.00 08/31/2016 12X4213 1213111 09/30/2017 02002 3.610000000000 10,100.0000 334.23 08/31/2016 12X4213 1213111 09/30/2018 02002 3.610000000000 35,000.0000 1,158.21 08/31/2016 12X4213 1213111 09/30/2019 02002 3.610000000000 15,000.0000 496.38 08/31/2016 12X4213 1213111 09/30/2018 02003 2.520000000000 124,580.0000 2,877.80 08/31/2016 12X4213 1213111 09/30/2019 02004 2.990000000000 28,000.0000 767.43 08/31/2016 12X4213 1213111 09/30/2020 02005 3.760000000000 220,000.0000 7,582.67 08/31/2016 12X4213 1213111 09/30/2020 02006 4.770000000000 5,000.0000 218.63 08/31/2016 12X4213 1213111 09/30/2020 02007 4.710000000000 68,000.0000 2,935.90 08/31/2016 12X4213 1213111 09/30/2018 02009 1.460000000000 246,300.0000 3,296.31 08/31/2016 12X4213 1213111 09/30/2019 02010 1.260000000000 2,566,000.0000 29,637.30 08/31/2016 12X4213 1213111 09/30/2020 02011 1.000000000000 743,000.0000 6,810.83 08/31/2016 ------------------------ ---------------------- 4,215,781.0200 64,195.63 128 SUB-COHORT 12X4213 1213128 09/30/2035 02010 1.000000000000 2,000.0000 18.33 08/31/2016 ------------------------ ---------------------- 2,000.0000 18.33 ======================== ====================== 17,324,687.6600 586,231.90 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 12X4213 1213110 09/30/2016 01992 03/10/2016 INT + 0.0000 2,018.73 488494 1213110 09/30/2016 01993 03/10/2016 INT + 0.0000 61.15 488496 1213110 09/30/2016 01997 03/10/2016 INT + 0.0000 1,892.85 488502 1213110 09/30/2016 01998 03/10/2016 INT + 0.0000 2,315.81 488504 1213110 09/30/2016 02001 03/10/2016 INT + 0.0000 9,611.77 488512 1213110 09/30/2016 02002 03/10/2016 INT + 0.0000 824.43 488514 1213110 09/30/2017 01996 03/10/2016 INT + 0.0000 349.25 488500 1213110 09/30/2017 01999 03/10/2016 INT + 0.0000 383.46 488506 1213110 09/30/2017 02000 03/10/2016 INT + 0.0000 4,142.95 488510 1213110 09/30/2017 02002 03/10/2016 INT + 0.0000 134.07 488516 1213110 09/30/2017 02003 03/10/2016 INT + 0.0000 867.00 488518 1213110 09/30/2017 02004 03/10/2016 INT + 0.0000 598.50 488520 1213110 09/30/2018 01999 03/10/2016 INT + 0.0000 767.34 488508 1213110 09/30/2018 02005 03/10/2016 INT + 0.0000 1,341.96 488522 1213110 09/30/2018 02006 03/10/2016 INT + 0.0000 12,041.25 488526 1213110 09/30/2019 01995 03/10/2016 INT + 0.0000 246.40 488498 1213110 09/30/2019 02005 03/10/2016 INT + 0.0000 1,839.64 488524 1213110 09/30/2019 02007 03/10/2016 INT + 0.0000 3,435.00 488528 1213111 09/30/2016 01993 03/10/2016 INT + 0.0000 35.88 488596 1213111 09/30/2016 01994 03/10/2016 INT + 0.0000 77.72 488598 1213111 09/30/2016 01995 03/10/2016 INT + 0.0000 118.37 488600 1213111 09/30/2016 01996 03/10/2016 INT + 0.0000 182.05 488602 1213111 09/30/2016 01997 03/10/2016 INT + 0.0000 174.35 488604 1213111 09/30/2017 01998 03/10/2016 INT + 0.0000 169.48 488606 1213111 09/30/2017 01999 03/10/2016 INT + 0.0000 136.00 488608 1213111 09/30/2017 02000 03/10/2016 INT + 0.0000 124.60 488574 1213111 09/30/2017 02002 03/10/2016 INT + 0.0000 90.25 488578 1213111 09/30/2018 02001 03/10/2016 INT + 0.0000 1,152.00 488576 1213111 09/30/2018 02003 03/10/2016 INT + 0.0000 1,688.40 488580 1213111 09/30/2018 02008 03/10/2016 INT + 0.0000 2,274.08 488584 1213111 09/30/2018 02009 03/10/2016 INT + 0.0000 14,636.50 488586 1213111 09/30/2018 02010 03/10/2016 INT + 0.0000 1,968.75 488588 1213111 09/30/2019 01992 03/10/2016 INT + 0.0000 33.85 488594 1213111 09/30/2019 02004 03/10/2016 INT + 0.0000 1,823.90 488582 1213111 09/30/2019 02010 03/10/2016 INT + 0.0000 2,734.20 488590 1213111 09/30/2019 02011 03/10/2016 INT + 0.0000 500.00 488592 1213114 09/30/2049 01997 03/10/2016 INT + 0.0000 195.60 488560 1213114 09/30/2049 02002 03/10/2016 INT + 0.0000 1,961.75 488538 1213114 09/30/2051 01992 03/10/2016 INT + 0.0000 219.60 488550 1213114 09/30/2051 01993 03/10/2016 INT + 0.0000 400.80 488552 1213114 09/30/2051 01994 03/10/2016 INT + 0.0000 548.80 488554 1213114 09/30/2051 01995 03/10/2016 INT + 0.0000 462.80 488556 1213114 09/30/2052 01998 03/10/2016 INT + 0.0000 1,370.05 488562 1213114 09/30/2052 01999 03/10/2016 INT + 0.0000 3,260.95 488564 1213114 09/30/2052 02000 03/10/2016 INT + 0.0000 7,223.00 488534 1213114 09/30/2052 02005 03/10/2016 INT + 0.0000 10,779.30 488544 1213114 09/30/2053 01996 03/10/2016 INT + 0.0000 99.90 488558 1213114 09/30/2053 01999 03/10/2016 INT + 0.0000 5,820.00 488566 1213114 09/30/2053 02001 03/10/2016 INT + 0.0000 2,041.80 488536 1213114 09/30/2053 02003 03/10/2016 INT + 0.0000 11,783.10 488540 1213114 09/30/2053 02004 03/10/2016 INT + 0.0000 6,752.20 488542 1213114 09/30/2054 01999 03/10/2016 INT + 0.0000 494.70 488568 1213114 09/30/2054 02006 03/10/2016 INT + 0.0000 3,689.40 488546 1213114 09/30/2054 02007 03/10/2016 INT + 0.0000 29,934.50 488548 ------------------------ ---------------------- 0.0000 157,830.19 ======================== ====================== 0.0000 157,830.19