Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- CPP1 SUB-COHORT 20X4278 2078CPP1 09/30/2038 02009 2.959999200 216,847,891.0000 5,348,913.20 07/31/2015 20X4278 2078CPP1 09/30/2040 02010 3.679999200 13,830,627.0000 424,139.14 07/31/2015 ------------------------ ---------------------- 230,678,518.0000 5,773,052.34 GMACE SUB-COHORT 20X4278 2078GMACE 09/30/2016 02009 3.350001600 23,913,330.0000 667,580.78 07/31/2015 ------------------------ ---------------------- 23,913,330.0000 667,580.78 CDCI SUB-COHORT 20X4278 2078CDCI 09/30/2041 02010 3.800001600 373,923,981.0000 11,840,931.05 07/31/2015 ------------------------ ---------------------- 373,923,981.0000 11,840,931.05 ======================== ====================== 628,515,829.0000 18,281,564.17 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 20X4278 2078CDCI 09/30/2041 02010 02/25/2015 INT + 0.0000 114,484.55 333 2078CPP1 09/30/2038 02009 02/25/2015 INT + 0.0000 816,144.30 339 2078CPP1 09/30/2040 02010 02/25/2015 INT + 0.0000 91,999.98 337 2078GMACE 09/30/2016 02009 02/25/2015 INT + 0.0000 9,446,027.99 335 2078PPIPE 09/30/2019 02010 02/25/2015 INT + 0.0000 100,472.20 331 ------------------------ ---------------------- 0.0000 10,569,129.02 ======================== ====================== 0.0000 10,569,129.02