Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 102 SUB-COHORT 12X4337 1237102 09/30/2016 01992 5.429998800 17,318.4600 626.93 05/31/2015 12X4337 1237102 09/30/2020 01996 5.979999600 89,070,691.1600 3,550,951.32 05/31/2015 12X4337 1237102 09/30/2021 01997 6.130000800 158,346,866.2100 6,471,109.44 05/31/2015 12X4337 1237102 09/30/2022 01998 5.510001600 367,055.8400 13,483.19 05/31/2015 12X4337 1237102 09/30/2018 01999 5.249998800 780,000.0000 27,299.99 05/31/2015 12X4337 1237102 09/30/2024 02000 6.220000800 2,000.0000 82.93 05/31/2015 12X4337 1237102 09/30/2015 02001 5.199998400 294,527.8800 10,210.30 05/31/2015 12X4337 1237102 09/30/2018 02004 2.620000800 1,675,155.3800 29,259.39 05/31/2015 12X4337 1237102 09/30/2019 02005 4.110001200 68,569.1800 1,878.80 05/31/2015 12X4337 1237102 09/30/2020 02006 2.919999600 100,000.0000 1,946.67 05/31/2015 12X4337 1237102 09/30/2021 02007 4.479998400 5,610,749.7400 167,574.33 05/31/2015 12X4337 1237102 09/30/2022 02008 2.710000800 47,936,329.2200 866,049.94 05/31/2015 12X4337 1237102 09/30/2023 02009 3.870000000 16,178,877.3500 417,415.04 05/31/2015 12X4337 1237102 09/30/2024 02010 0.609998400 24,706,761.5500 100,473.90 05/31/2015 12X4337 1237102 09/30/2025 02011 0.090000000 265,442.0000 159.27 05/31/2015 12X4337 1237102 09/30/2026 02012 0.100000800 500,000.0000 333.34 05/31/2015 ------------------------ ---------------------- 345,920,343.9700 11,658,854.78 SCGP SUB-COHORT 12X4337 1237SCGP 09/30/2018 02000 5.889999600 500.0000 19.63 05/31/2015 12X4337 1237SCGP 09/30/2015 02001 4.269999600 217,806.9900 6,200.24 05/31/2015 12X4337 1237SCGP 09/30/2017 02003 2.720001600 78,048.6200 1,415.28 05/31/2015 ------------------------ ---------------------- 296,355.6100 7,635.15 ======================== ====================== 346,216,699.5800 11,666,489.93 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00