Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 20X4088 2088 09/30/2025 01996 6.360001200 841,603.5700 31,223.50 04/30/2015 20X4088 2088 09/30/2021 01997 5.659999200 433,417.8800 14,310.01 04/30/2015 20X4088 2088 09/30/2019 01998 5.829998400 385,292.2700 13,103.14 04/30/2015 20X4088 2088 09/30/2031 01998 5.829998400 276,173.9600 9,392.21 04/30/2015 20X4088 2088 09/30/2019 01999 5.500000800 1,888,039.8200 60,574.62 04/30/2015 20X4088 2088 09/30/2031 01999 5.500000800 2,991,130.8200 95,965.46 04/30/2015 20X4088 2088 09/30/2015 02000 5.420001600 1,214,804.9800 38,408.10 04/30/2015 20X4088 2088 09/30/2020 02000 5.420001600 2,596,442.6700 82,090.89 04/30/2015 20X4088 2088 09/30/2033 02000 5.420001600 371,514.1100 11,746.04 04/30/2015 20X4088 2088 09/30/2020 02001 4.479998400 4,191,917.3900 109,548.74 04/30/2015 20X4088 2088 09/30/2023 02001 4.479998400 42,814.5600 1,118.89 04/30/2015 20X4088 2088 09/30/2024 02002 4.200001200 2,424,453.6300 59,399.13 04/30/2015 20X4088 2088 09/30/2024 02003 4.359999600 1,908,630.0300 48,542.82 04/30/2015 20X4088 2088 09/30/2017 02004 4.380001200 1,274,261.0700 32,557.38 04/30/2015 20X4088 2088 09/30/2022 02004 4.380001200 1,610,090.1800 41,137.82 04/30/2015 20X4088 2088 09/30/2018 02005 4.770000000 1,949,185.4700 54,236.09 04/30/2015 20X4088 2088 09/30/2037 02005 4.770000000 1,763,390.3400 49,066.34 04/30/2015 20X4088 2088 09/30/2017 02006 4.809999600 475,414.8900 13,339.35 04/30/2015 20X4088 2088 09/30/2019 02007 3.939998400 910,099.8500 20,917.12 04/30/2015 20X4088 2088 09/30/2021 02007 3.939998400 70,586.1100 1,622.30 04/30/2015 20X4088 2088 09/30/2019 02008 2.949998400 597,437.7600 10,280.90 04/30/2015 20X4088 2088 09/30/2023 02008 2.949998400 1,737,437.5300 29,898.39 04/30/2015 20X4088 2088 09/30/2030 02012 1.919998800 10,742,823.6100 120,319.55 04/30/2015 20X4088 2088 09/30/2032 02012 1.919998800 1,566,620.3400 17,546.14 04/30/2015 20X4088 2088 09/30/2045 02012 1.919998800 378,695.0300 4,241.38 04/30/2015 20X4088 2088 09/30/2035 02013 2.469999600 6,860,142.6900 98,843.21 04/30/2015 20X4088 2088 09/30/2045 02013 2.469999600 154,868.0000 2,231.39 04/30/2015 20X4088 2088 09/30/2049 02013 2.469999600 1,018,922.0000 14,680.97 04/30/2015 20X4088 2088 09/30/2035 02014 2.302498800 14,169,629.4500 190,315.74 04/30/2015 ------------------------ ---------------------- 64,845,840.0100 1,276,657.62 ======================== ====================== 64,845,840.0100 1,276,657.62 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00