Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 12X4049 1249 09/30/2018 01992 7.130001600 107,365,249.8900 1,913,786.01 12/31/2014 12X4049 1249 09/30/2019 01993 6.800000400 58,934,809.2400 1,001,891.82 12/31/2014 12X4049 1249 09/30/2020 01994 7.110000000 48,810,737.0800 867,610.85 12/31/2014 12X4049 1249 09/30/2021 01995 6.959998800 36,603,979.0000 636,909.12 12/31/2014 12X4049 1249 09/30/2022 01996 6.819998400 42,739,167.6000 728,702.64 12/31/2014 12X4049 1249 09/30/2023 01997 6.360001200 33,227,984.4700 528,325.05 12/31/2014 12X4049 1249 09/30/2024 01998 5.889999600 61,379,430.4300 903,812.05 12/31/2014 12X4049 1249 09/30/2025 01999 6.159999600 50,232,745.9200 773,584.24 12/31/2014 12X4049 1249 09/30/2026 02000 5.879998800 36,054,395.5300 529,999.51 12/31/2014 12X4049 1249 09/30/2027 02001 5.249998800 46,819,070.5300 614,500.16 12/31/2014 12X4049 1249 09/30/2031 02002 4.790001600 51,407,008.6600 615,599.13 12/31/2014 12X4049 1249 09/30/2032 02003 4.960000800 32,278,468.6900 400,253.08 12/31/2014 12X4049 1249 09/30/2033 02004 4.529998800 26,611,253.0800 301,372.36 12/31/2014 12X4049 1249 09/30/2034 02005 4.889998800 22,764,930.3200 278,301.20 12/31/2014 12X4049 1249 09/30/2025 02006 4.550000400 59,042.6700 671.61 12/31/2014 12X4049 1249 09/30/2035 02006 4.550000400 18,171,767.5800 206,703.87 12/31/2014 ------------------------ ---------------------- 673,460,040.6900 10,302,022.70 ======================== ====================== 673,460,040.6900 10,302,022.70 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00