Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 20X4088 2088 09/30/2025 01996 6.360001200 841,603.5700 8,921.00 11/30/2014 20X4088 2088 09/30/2021 01997 5.659999200 433,417.8800 4,088.57 11/30/2014 20X4088 2088 09/30/2019 01998 5.829998400 385,292.2700 3,743.76 11/30/2014 20X4088 2088 09/30/2031 01998 5.829998400 276,173.9600 2,683.49 11/30/2014 20X4088 2088 09/30/2019 01999 5.500000800 1,888,039.8200 17,307.03 11/30/2014 20X4088 2088 09/30/2031 01999 5.500000800 2,991,130.8200 27,418.70 11/30/2014 20X4088 2088 09/30/2015 02000 5.420001600 1,214,804.9800 10,973.74 11/30/2014 20X4088 2088 09/30/2020 02000 5.420001600 2,596,442.6700 23,454.54 11/30/2014 20X4088 2088 09/30/2033 02000 5.420001600 371,514.1100 3,356.01 11/30/2014 20X4088 2088 09/30/2020 02001 4.479998400 4,191,917.3900 31,299.64 11/30/2014 20X4088 2088 09/30/2023 02001 4.479998400 42,814.5600 319.68 11/30/2014 20X4088 2088 09/30/2024 02002 4.200001200 2,424,453.6300 16,971.18 11/30/2014 20X4088 2088 09/30/2024 02003 4.359999600 1,908,630.0300 13,869.38 11/30/2014 20X4088 2088 09/30/2017 02004 4.380001200 1,274,261.0700 9,302.11 11/30/2014 20X4088 2088 09/30/2022 02004 4.380001200 1,610,090.1800 11,753.66 11/30/2014 20X4088 2088 09/30/2018 02005 4.770000000 1,949,185.4700 15,496.02 11/30/2014 20X4088 2088 09/30/2037 02005 4.770000000 1,763,390.3400 14,018.95 11/30/2014 20X4088 2088 09/30/2017 02006 4.809999600 475,414.8900 3,811.24 11/30/2014 20X4088 2088 09/30/2019 02007 3.939998400 910,099.8500 5,976.32 11/30/2014 20X4088 2088 09/30/2021 02007 3.939998400 70,586.1100 463.52 11/30/2014 20X4088 2088 09/30/2019 02008 2.949998400 597,437.7600 2,937.40 11/30/2014 20X4088 2088 09/30/2023 02008 2.949998400 1,737,437.5300 8,542.40 11/30/2014 20X4088 2088 09/30/2030 02012 1.919998800 10,742,823.6100 34,377.01 11/30/2014 20X4088 2088 09/30/2032 02012 1.919998800 1,566,620.3400 5,013.18 11/30/2014 20X4088 2088 09/30/2045 02012 1.919998800 378,695.0300 1,211.82 11/30/2014 20X4088 2088 09/30/2035 02013 2.469999600 6,860,142.6900 28,240.92 11/30/2014 20X4088 2088 09/30/2045 02013 2.469999600 154,868.0000 637.54 11/30/2014 20X4088 2088 09/30/2049 02013 2.469999600 1,018,922.0000 4,194.56 11/30/2014 20X4088 2088 09/30/2035 02014 2.302498800 2,022,495.4500 7,761.32 11/30/2014 ------------------------ ---------------------- 52,698,706.0100 318,144.69 ======================== ====================== 52,698,706.0100 318,144.69 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00