Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- M SUB-COHORT 86X4077 8677M 09/30/2032 01992 7.589998800 55,000,000.0000 3,478,749.45 07/31/2014 86X4077 8677M 09/30/2024 01993 6.649999200 12,000,000.0000 664,999.92 07/31/2014 86X4077 8677M 09/30/2029 01993 6.649999200 20,000,000.0000 1,108,333.20 07/31/2014 86X4077 8677M 09/30/2030 01993 6.649999200 10,000,000.0000 554,166.60 07/31/2014 86X4077 8677M 09/30/2031 01993 6.649999200 10,000,000.0000 554,166.60 07/31/2014 86X4077 8677M 09/30/2024 01994 6.770001600 10,000,000.0000 564,166.80 07/31/2014 86X4077 8677M 09/30/2032 01994 6.770001600 78,000,000.0000 4,400,501.04 07/31/2014 86X4077 8677M 09/30/2024 01995 7.390000800 10,000,000.0000 615,833.40 07/31/2014 86X4077 8677M 09/30/2030 01996 6.770001600 5,000,000.0000 282,083.40 07/31/2014 86X4077 8677M 09/30/2032 01996 6.770001600 70,000,000.0000 3,949,167.60 07/31/2014 86X4077 8677M 09/30/2030 01997 6.890000400 32,000,000.0000 1,837,333.44 07/31/2014 86X4077 8677M 09/30/2026 02002 5.500000800 25,000,000.0000 1,145,833.50 07/31/2014 86X4077 8677M 09/30/2029 02002 5.500000800 20,000,000.0000 916,666.80 07/31/2014 86X4077 8677M 09/30/2032 02002 5.500000800 15,000,000.0000 687,500.10 07/31/2014 86X4077 8677M 09/30/2030 02003 5.280001200 50,000,000.0000 2,200,000.50 07/31/2014 86X4077 8677M 09/30/2027 02004 5.259999600 97,000,000.0000 4,251,833.01 07/31/2014 86X4077 8677M 09/30/2029 02005 4.939999200 64,000,000.0000 2,634,666.24 07/31/2014 86X4077 8677M 09/30/2032 02005 4.939999200 10,000,000.0000 411,666.60 07/31/2014 86X4077 8677M 09/30/2029 02006 5.010001200 45,000,000.0000 1,878,750.45 07/31/2014 86X4077 8677M 09/30/2030 02006 5.010001200 130,000,000.0000 5,427,501.30 07/31/2014 86X4077 8677M 09/30/2029 02007 4.939999200 60,000,000.0000 2,469,999.60 07/31/2014 86X4077 8677M 09/30/2032 02007 4.939999200 10,000,000.0000 411,666.60 07/31/2014 86X4077 8677M 09/30/2029 02008 4.410000000 35,000,000.0000 1,286,250.00 07/31/2014 86X4077 8677M 09/30/2030 02008 4.410000000 60,000,000.0000 2,205,000.00 07/31/2014 86X4077 8677M 09/30/2028 02009 3.589999200 117,000,000.0000 3,500,249.22 07/31/2014 86X4077 8677M 09/30/2030 02009 3.589999200 30,000,000.0000 897,499.80 07/31/2014 86X4077 8677M 09/30/2029 02010 3.669998400 175,000,000.0000 5,352,081.00 07/31/2014 86X4077 8677M 09/30/2030 02010 3.669998400 45,000,000.0000 1,376,249.40 07/31/2014 86X4077 8677M 09/30/2030 02011 4.380001200 167,000,000.0000 6,095,501.67 07/31/2014 86X4077 8677M 09/30/2031 02011 4.380001200 200,000,000.0000 7,300,002.00 07/31/2014 86X4077 8677M 09/30/2031 02012 3.740000400 100,000,000.0000 3,116,667.00 07/31/2014 86X4077 8677M 09/30/2032 02012 3.740000400 400,000,000.0000 12,466,668.00 07/31/2014 86X4077 8677M 09/30/2032 02013 3.170001600 400,000,000.0000 10,566,672.00 07/31/2014 ------------------------ ---------------------- 2,567,000,000.0000 94,608,426.24 S SUB-COHORT 86X4077 8677S 09/30/2025 01993 6.649999200 5,000,000.0000 277,083.30 07/31/2014 86X4077 8677S 09/30/2025 01994 6.770001600 7,000,000.0000 394,916.76 07/31/2014 86X4077 8677S 09/30/2028 01995 7.390000800 5,000,000.0000 307,916.70 07/31/2014 86X4077 8677S 09/30/2024 01996 6.770001600 3,000,000.0000 169,250.04 07/31/2014 86X4077 8677S 09/30/2024 01998 5.979999600 5,000,000.0000 249,166.65 07/31/2014 86X4077 8677S 09/30/2027 02002 5.490000000 65,000,000.0000 2,973,750.00 07/31/2014 86X4077 8677S 09/30/2028 02002 5.490000000 40,000,000.0000 1,830,000.00 07/31/2014 86X4077 8677S 09/30/2029 02002 5.490000000 5,000,000.0000 228,750.00 07/31/2014 86X4077 8677S 09/30/2030 02009 4.899999600 20,000,000.0000 816,666.60 07/31/2014 86X4077 8677S 09/30/2030 02010 3.219998400 10,000,000.0000 268,333.20 07/31/2014 86X4077 8677S 09/30/2030 02011 4.129999200 10,000,000.0000 344,166.60 07/31/2014 86X4077 8677S 09/30/2031 02012 2.419999200 5,000,000.0000 100,833.30 07/31/2014 86X4077 8677S 09/30/2032 02013 2.130001200 5,000,000.0000 88,750.05 07/31/2014 ------------------------ ---------------------- 185,000,000.0000 8,049,583.20 H SUB-COHORT 86X4077 8677H 09/30/2030 01993 6.649999200 10,000,000.0000 554,166.60 07/31/2014 86X4077 8677H 09/30/2030 01994 6.770001600 30,000,000.0000 1,692,500.40 07/31/2014 86X4077 8677H 09/30/2024 01995 7.390000800 15,000,000.0000 923,750.10 07/31/2014 86X4077 8677H 09/30/2030 01995 7.390000800 25,000,000.0000 1,539,583.50 07/31/2014 86X4077 8677H 09/30/2021 01996 6.770001600 10,000,000.0000 564,166.80 07/31/2014 86X4077 8677H 09/30/2024 01996 6.770001600 7,000,000.0000 394,916.76 07/31/2014 86X4077 8677H 09/30/2030 01996 6.770001600 25,000,000.0000 1,410,417.00 07/31/2014 86X4077 8677H 09/30/2022 01997 6.890000400 35,000,000.0000 2,009,583.45 07/31/2014 86X4077 8677H 09/30/2030 01997 6.890000400 21,000,000.0000 1,205,750.07 07/31/2014 86X4077 8677H 09/30/2029 01998 5.979999600 43,000,000.0000 2,142,833.19 07/31/2014 86X4077 8677H 09/30/2030 01998 5.979999600 20,000,000.0000 996,666.60 07/31/2014 86X4077 8677H 09/30/2023 01999 5.810000400 55,000,000.0000 2,662,916.85 07/31/2014 86X4077 8677H 09/30/2030 01999 5.810000400 2,000,000.0000 96,833.34 07/31/2014 86X4077 8677H 09/30/2030 02000 6.360001200 15,000,000.0000 795,000.15 07/31/2014 86X4077 8677H 09/30/2031 02000 6.360001200 5,000,000.0000 265,000.05 07/31/2014 86X4077 8677H 09/30/2027 02001 6.530000400 8,000,000.0000 435,333.36 07/31/2014 86X4077 8677H 09/30/2029 02001 6.530000400 3,000,000.0000 163,250.01 07/31/2014 86X4077 8677H 09/30/2030 02001 6.530000400 15,000,000.0000 816,250.05 07/31/2014 86X4077 8677H 09/30/2024 02002 5.379998400 35,000,000.0000 1,569,166.20 07/31/2014 86X4077 8677H 09/30/2026 02002 5.379998400 15,000,000.0000 672,499.80 07/31/2014 86X4077 8677H 09/30/2031 02002 5.379998400 20,000,000.0000 896,666.40 07/31/2014 86X4077 8677H 09/30/2027 02003 5.259999600 175,000,000.0000 7,670,832.75 07/31/2014 86X4077 8677H 09/30/2028 02003 5.259999600 105,000,000.0000 4,602,499.65 07/31/2014 ------------------------ ---------------------- 694,000,000.0000 34,080,583.08 HC SUB-COHORT 86X4077 8677HC 09/30/2032 01993 6.649999200 20,000,000.0000 1,108,333.20 07/31/2014 86X4077 8677HC 09/30/2032 01995 7.390000800 10,000,000.0000 615,833.40 07/31/2014 86X4077 8677HC 09/30/2032 01998 5.979999600 40,000,000.0000 1,993,333.20 07/31/2014 86X4077 8677HC 09/30/2032 01999 5.810000400 10,000,000.0000 484,166.70 07/31/2014 86X4077 8677HC 09/30/2032 02000 6.360001200 25,000,000.0000 1,325,000.25 07/31/2014 86X4077 8677HC 09/30/2032 02001 5.670000000 40,000,000.0000 1,890,000.00 07/31/2014 86X4077 8677HC 09/30/2032 02003 6.030000000 45,000,000.0000 2,261,250.00 07/31/2014 86X4077 8677HC 09/30/2032 02008 4.060000800 15,000,000.0000 507,500.10 07/31/2014 86X4077 8677HC 09/30/2032 02010 3.489998400 30,000,000.0000 872,499.60 07/31/2014 86X4077 8677HC 09/30/2032 02012 3.740000400 60,000,000.0000 1,870,000.20 07/31/2014 86X4077 8677HC 09/30/2032 02013 3.170001600 150,000,000.0000 3,962,502.00 07/31/2014 ------------------------ ---------------------- 445,000,000.0000 16,890,418.65 ======================== ====================== 3,891,000,000.0000 153,629,011.17 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00