Report
    Account Number             Security Number (Full)                   Coupon Rate                Shares/Par    Accrued Income Gross  Request Date
    -------------------------  -------------------------------  -------------------  ------------------------  ----------------------  ---------------
N/A SUB-COHORT                                      
    91X0242                    914208280 09/30/2020                     8.280000000            3,414,714.0000               47,123.05  11/30/2013     
    91X0242                    914208280 09/30/2021                     8.280000000           19,000,000.0000              262,200.00  11/30/2013     
    91X0242                    914208280 09/30/2024                     8.280000000            1,618,500.0000               22,335.30  11/30/2013     
    91X0242                    914208280 09/30/2025                     8.280000000              570,676.0000                7,875.33  11/30/2013     
    91X0242                    914208310 09/30/2024                     8.310000000            2,864,545.7800               39,673.96  11/30/2013     
    91X0242                    914208310 09/30/2025                     8.310000000            4,640,600.0000               64,272.31  11/30/2013     
                                                                                     ------------------------  ----------------------
                                                                                              32,109,035.7800              443,479.95
                                                                                     ========================  ======================
                                                                                              32,109,035.7800              443,479.95
============================================================================================================================
							TRANSACTIONS
============================================================================================================================                                                                                                                   
    Security Number (Full)           Effective Date   Tran Code                  Shares/Par                  Income  Memo Number
    -------------------------------  ---------------  -----------  ------------------------  ----------------------  -------------
                                                                   ========================  ======================
                                                                                     0.0000                    0.00