Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 12X4049 1249 09/30/2018 01992 7.130001600 123,765,249.8900 1,470,744.05 11/30/2013 12X4049 1249 09/30/2014 01993 6.800000400 163,797.5000 1,856.37 11/30/2013 12X4049 1249 09/30/2019 01993 6.800000400 78,171,011.7400 885,938.19 11/30/2013 12X4049 1249 09/30/2020 01994 7.110000000 65,010,737.0800 770,377.23 11/30/2013 12X4049 1249 09/30/2021 01995 6.959998800 48,903,979.0000 567,286.06 11/30/2013 12X4049 1249 09/30/2022 01996 6.819998400 61,539,167.6000 699,495.04 11/30/2013 12X4049 1249 09/30/2023 01997 6.360001200 47,127,984.4700 499,556.73 11/30/2013 12X4049 1249 09/30/2024 01998 5.889999600 73,479,430.4300 721,323.03 11/30/2013 12X4049 1249 09/30/2014 01999 6.159999600 253,618.7600 2,603.82 11/30/2013 12X4049 1249 09/30/2025 01999 6.159999600 56,979,127.1600 584,985.67 11/30/2013 12X4049 1249 09/30/2026 02000 5.879998800 38,854,395.5300 380,773.00 11/30/2013 12X4049 1249 09/30/2027 02001 5.249998800 48,619,070.5300 425,416.77 11/30/2013 12X4049 1249 09/30/2031 02002 4.790001600 52,607,008.6600 419,979.43 11/30/2013 12X4049 1249 09/30/2014 02003 4.960000800 32,288.2600 266.92 11/30/2013 12X4049 1249 09/30/2032 02003 4.960000800 33,146,180.4300 274,008.47 11/30/2013 12X4049 1249 09/30/2014 02004 4.529998800 15,231.1000 114.99 11/30/2013 12X4049 1249 09/30/2033 02004 4.529998800 27,296,021.9800 206,084.91 11/30/2013 12X4049 1249 09/30/2014 02005 4.889998800 27,724.1100 225.95 11/30/2013 12X4049 1249 09/30/2034 02005 4.889998800 23,307,206.2100 189,953.68 11/30/2013 12X4049 1249 09/30/2014 02006 4.550000400 19,042.6700 144.41 11/30/2013 12X4049 1249 09/30/2025 02006 4.550000400 500,000.0000 3,791.67 11/30/2013 12X4049 1249 09/30/2035 02006 4.550000400 18,171,767.5800 137,802.58 11/30/2013 ------------------------ ---------------------- 797,990,040.6900 8,242,728.97 ======================== ====================== 797,990,040.6900 8,242,728.97 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00