Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 12X4143 1243 09/30/2024 01999 5.810000400 22,762,433.1200 1,102,081.21 07/31/2013 12X4143 1243 09/30/2018 02000 6.360001200 4,417,123.2200 234,107.57 07/31/2013 12X4143 1243 09/30/2020 02001 5.400000000 812,231.0000 36,550.40 07/31/2013 12X4143 1243 09/30/2026 02001 5.400000000 14,422,813.1900 649,026.59 07/31/2013 12X4143 1243 09/30/2018 02002 4.920001200 1,987,488.7400 81,487.06 07/31/2013 12X4143 1243 09/30/2021 02002 4.920001200 8,844,474.0000 362,623.52 07/31/2013 12X4143 1243 09/30/2022 02003 4.770000000 40,071,218.3200 1,592,830.93 07/31/2013 12X4143 1243 09/30/2028 02003 4.770000000 2,870,141.0000 114,088.10 07/31/2013 12X4143 1243 09/30/2023 02004 4.219999200 12,293,481.0400 432,320.67 07/31/2013 12X4143 1243 09/30/2013 02008 1.670000400 3,898,541.8500 54,254.72 07/31/2013 ------------------------ ---------------------- 112,379,945.4800 4,659,370.77 ======================== ====================== 112,379,945.4800 4,659,370.77 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00