Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,051,128.4100 51,785.60 05/31/2013 14X4547 14478138 09/30/2042 01996 6.770001600 1,703,892.7800 76,902.38 05/31/2013 14X4547 14478138 09/30/2042 01997 6.890000400 2,572,625.1700 118,169.26 05/31/2013 14X4547 14478138 09/30/2042 01998 5.979999600 2,831,508.3900 112,882.79 05/31/2013 14X4547 14478138 09/30/2042 01999 5.810000400 3,771,618.4600 146,087.37 05/31/2013 14X4547 14478138 09/30/2042 02000 6.360001200 4,649,107.4400 197,122.19 05/31/2013 14X4547 14478138 09/30/2042 02001 5.590000800 2,533,160.8200 94,402.47 05/31/2013 14X4547 14478138 09/30/2042 02002 5.420001600 2,313,850.3500 83,607.15 05/31/2013 ------------------------ ---------------------- 21,426,891.8200 880,959.21 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 893,018.7900 43,996.06 05/31/2013 14X4547 14478277 09/30/2043 01996 6.770001600 1,260,543.9600 56,892.56 05/31/2013 14X4547 14478277 09/30/2043 01997 6.890000400 1,933,245.2200 88,800.40 05/31/2013 14X4547 14478277 09/30/2043 01998 5.979999600 1,769,378.6400 70,539.22 05/31/2013 14X4547 14478277 09/30/2043 01999 5.810000400 2,481,444.2400 96,114.61 05/31/2013 14X4547 14478277 09/30/2043 02000 6.360001200 3,066,491.9200 130,019.28 05/31/2013 14X4547 14478277 09/30/2043 02001 5.590000800 1,422,158.7600 52,999.12 05/31/2013 14X4547 14478277 09/30/2043 02002 5.420001600 736,344.8800 26,606.60 05/31/2013 ------------------------ ---------------------- 13,562,626.4100 565,967.85 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 785,354.4400 35,445.67 05/31/2013 ------------------------ ---------------------- 785,354.4400 35,445.67 ======================== ====================== 35,774,872.6700 1,482,372.73 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00