Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- D14 SUB-COHORT 73X4150 7350D14 09/30/2022 01992 7.130001600 2,166,000.0000 64,348.26 02/28/2013 73X4150 7350D14 09/30/2023 01993 6.680001600 5,231,000.0000 145,596.20 02/28/2013 73X4150 7350D14 09/30/2024 01994 6.950001600 18,385,000.0000 532,399.08 02/28/2013 73X4150 7350D14 09/30/2025 01995 7.120000800 8,013,000.0000 237,719.03 02/28/2013 73X4150 7350D14 09/30/2026 01996 6.670000800 6,167,000.0000 171,391.23 02/28/2013 73X4150 7350D14 09/30/2027 01997 6.549998400 7,325,000.0000 199,911.41 02/28/2013 73X4150 7350D14 09/30/2028 01998 5.789998800 18,257,000.0000 440,450.03 02/28/2013 73X4150 7350D14 09/30/2029 01999 5.799999600 43,616,000.0000 1,054,053.26 02/28/2013 73X4150 7350D14 09/30/2030 02000 6.289999200 103,373,000.0000 2,709,233.70 02/28/2013 73X4150 7350D14 09/30/2031 02001 5.090000400 115,197,000.0000 2,443,136.57 02/28/2013 73X4150 7350D14 09/30/2032 02002 4.510000800 139,751,000.0000 2,626,154.67 02/28/2013 73X4150 7350D14 09/30/2033 02003 3.870000000 160,633,000.0000 2,590,207.13 02/28/2013 73X4150 7350D14 09/30/2034 02004 4.349998800 149,064,000.0000 2,701,784.25 02/28/2013 73X4150 7350D14 09/30/2035 02005 4.359999600 400,327,000.0000 7,272,606.50 02/28/2013 73X4150 7350D14 09/30/2036 02006 4.820000400 2,692,330,000.0000 54,070,965.32 02/28/2013 73X4150 7350D14 09/30/2037 02007 4.590000000 483,212,000.0000 9,241,429.50 02/28/2013 73X4150 7350D14 09/30/2038 02008 3.639999600 289,106,000.0000 4,384,773.85 02/28/2013 73X4150 7350D14 09/30/2039 02009 3.080001600 345,941,000.0000 4,439,578.47 02/28/2013 73X4150 7350D14 09/30/2040 02010 3.129998400 253,270,000.0000 3,303,061.23 02/28/2013 73X4150 7350D14 09/30/2041 02011 3.920900400 310,973,000.0000 5,080,392.33 02/28/2013 73X4150 7350D14 09/30/2042 02012 3.095398800 383,425,000.0000 4,945,222.02 02/28/2013 73X4150 7350D14 09/30/2043 02013 3.095398800 1,090,000,000.0000 14,058,269.55 02/28/2013 ------------------------ ---------------------- 7,025,762,000.0000 122,712,683.59 D17 SUB-COHORT 73X4150 7350D17 09/30/2031 02001 4.849999200 3,597,000.0000 72,689.36 02/28/2013 73X4150 7350D17 09/30/2032 02002 4.749998400 68,508,000.0000 1,355,887.04 02/28/2013 73X4150 7350D17 09/30/2033 02003 3.870000000 17,902,000.0000 288,669.75 02/28/2013 73X4150 7350D17 09/30/2034 02004 4.250001600 373,000.0000 6,605.21 02/28/2013 ------------------------ ---------------------- 90,380,000.0000 1,723,851.36 ======================== ====================== 7,116,142,000.0000 124,436,534.95 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00