Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 301 SUB-COHORT 12X4226 1226301 09/30/2030 01992 6.890000400 95,006,410.0000 1,090,990.34 11/30/2012 12X4226 1226301 09/30/2031 01992 6.890000400 50,000,000.0000 574,166.70 11/30/2012 12X4226 1226301 09/30/2034 01992 6.890000400 50,000.0000 574.17 11/30/2012 12X4226 1226301 09/30/2039 01992 6.890000400 5,402,000.0000 62,032.97 11/30/2012 12X4226 1226301 09/30/2040 01992 6.890000400 6,857,000.0000 78,741.22 11/30/2012 12X4226 1226301 09/30/2041 01992 6.890000400 2,268,000.0000 26,044.20 11/30/2012 12X4226 1226301 09/30/2042 01992 6.890000400 33,745,000.0000 387,505.11 11/30/2012 12X4226 1226301 09/30/2046 01992 6.890000400 745,000.0000 8,555.08 11/30/2012 12X4226 1226301 09/30/2047 01992 6.890000400 3,213,000.0000 36,895.95 11/30/2012 12X4226 1226301 09/30/2030 01993 6.959998800 15,977,330.0000 185,337.00 11/30/2012 12X4226 1226301 09/30/2031 01993 6.959998800 50,000,000.0000 579,999.90 11/30/2012 12X4226 1226301 09/30/2032 01993 6.959998800 37,000,000.0000 429,199.93 11/30/2012 12X4226 1226301 09/30/2033 01993 6.959998800 8,000,000.0000 92,799.98 11/30/2012 12X4226 1226301 09/30/2034 01993 6.959998800 15,000,000.0000 173,999.97 11/30/2012 12X4226 1226301 09/30/2036 01993 6.959998800 18,000,000.0000 208,799.96 11/30/2012 12X4226 1226301 09/30/2039 01993 6.959998800 13,150,000.0000 152,539.97 11/30/2012 12X4226 1226301 09/30/2040 01993 6.959998800 8,952,000.0000 103,843.18 11/30/2012 12X4226 1226301 09/30/2041 01993 6.959998800 6,679,000.0000 77,476.39 11/30/2012 12X4226 1226301 09/30/2042 01993 6.959998800 37,590,000.0000 436,043.92 11/30/2012 12X4226 1226301 09/30/2043 01993 6.959998800 6,100,000.0000 70,759.99 11/30/2012 12X4226 1226301 09/30/2044 01993 6.959998800 77,000.0000 893.20 11/30/2012 12X4226 1226301 09/30/2046 01993 6.959998800 2,485,000.0000 28,826.00 11/30/2012 12X4226 1226301 09/30/2047 01993 6.959998800 4,445,000.0000 51,561.99 11/30/2012 12X4226 1226301 09/30/2031 01994 6.710000400 24,627,526.0000 275,417.85 11/30/2012 12X4226 1226301 09/30/2032 01994 6.710000400 150,000,000.0000 1,677,500.10 11/30/2012 12X4226 1226301 09/30/2033 01994 6.710000400 30,000,000.0000 335,500.02 11/30/2012 12X4226 1226301 09/30/2036 01994 6.710000400 5,000,000.0000 55,916.67 11/30/2012 12X4226 1226301 09/30/2038 01994 6.710000400 13,000,000.0000 145,383.34 11/30/2012 12X4226 1226301 09/30/2039 01994 6.710000400 9,250,000.0000 103,445.84 11/30/2012 12X4226 1226301 09/30/2040 01994 6.710000400 12,875,000.0000 143,985.43 11/30/2012 12X4226 1226301 09/30/2041 01994 6.710000400 4,965,000.0000 55,525.25 11/30/2012 12X4226 1226301 09/30/2042 01994 6.710000400 42,549,000.0000 475,839.68 11/30/2012 12X4226 1226301 09/30/2043 01994 6.710000400 7,700,000.0000 86,111.67 11/30/2012 12X4226 1226301 09/30/2044 01994 6.710000400 85,000.0000 950.58 11/30/2012 12X4226 1226301 09/30/2046 01994 6.710000400 22,000.0000 246.03 11/30/2012 12X4226 1226301 09/30/2047 01994 6.710000400 4,154,000.0000 46,455.57 11/30/2012 12X4226 1226301 09/30/2032 01995 6.559999200 85,221,519.0000 931,755.16 11/30/2012 12X4226 1226301 09/30/2033 01995 6.559999200 135,000,000.0000 1,475,999.82 11/30/2012 12X4226 1226301 09/30/2036 01995 6.559999200 22,000,000.0000 240,533.30 11/30/2012 12X4226 1226301 09/30/2038 01995 6.559999200 5,000,000.0000 54,666.66 11/30/2012 12X4226 1226301 09/30/2039 01995 6.559999200 12,200,000.0000 133,386.65 11/30/2012 12X4226 1226301 09/30/2040 01995 6.559999200 7,743,000.0000 84,656.79 11/30/2012 12X4226 1226301 09/30/2041 01995 6.559999200 7,309,000.0000 79,911.72 11/30/2012 12X4226 1226301 09/30/2042 01995 6.559999200 45,778,000.0000 500,506.07 11/30/2012 12X4226 1226301 09/30/2043 01995 6.559999200 3,700,000.0000 40,453.33 11/30/2012 12X4226 1226301 09/30/2044 01995 6.559999200 112,000.0000 1,224.53 11/30/2012 12X4226 1226301 09/30/2045 01995 6.559999200 8,000,000.0000 87,466.66 11/30/2012 12X4226 1226301 09/30/2046 01995 6.559999200 1,507,000.0000 16,476.53 11/30/2012 12X4226 1226301 09/30/2047 01995 6.559999200 4,794,000.0000 52,414.39 11/30/2012 12X4226 1226301 09/30/2033 01996 6.260000400 152,531,771.0000 1,591,414.91 11/30/2012 12X4226 1226301 09/30/2034 01996 6.260000400 29,000,000.0000 302,566.69 11/30/2012 12X4226 1226301 09/30/2036 01996 6.260000400 23,000,000.0000 239,966.68 11/30/2012 12X4226 1226301 09/30/2038 01996 6.260000400 1,000,000.0000 10,433.33 11/30/2012 12X4226 1226301 09/30/2039 01996 6.260000400 7,600,000.0000 79,293.34 11/30/2012 12X4226 1226301 09/30/2040 01996 6.260000400 44,441,000.0000 463,667.80 11/30/2012 12X4226 1226301 09/30/2041 01996 6.260000400 5,189,000.0000 54,138.57 11/30/2012 12X4226 1226301 09/30/2042 01996 6.260000400 30,500,000.0000 318,216.69 11/30/2012 12X4226 1226301 09/30/2043 01996 6.260000400 3,652,000.0000 38,102.54 11/30/2012 12X4226 1226301 09/30/2044 01996 6.260000400 28,000.0000 292.13 11/30/2012 12X4226 1226301 09/30/2045 01996 6.260000400 7,718,000.0000 80,524.47 11/30/2012 12X4226 1226301 09/30/2046 01996 6.260000400 1,188,000.0000 12,394.80 11/30/2012 12X4226 1226301 09/30/2047 01996 6.260000400 2,586,000.0000 26,980.60 11/30/2012 12X4226 1226301 09/30/2034 01997 6.030000000 146,131,479.0000 1,468,621.36 11/30/2012 12X4226 1226301 09/30/2036 01997 6.030000000 68,000,000.0000 683,400.00 11/30/2012 12X4226 1226301 09/30/2038 01997 6.030000000 12,000,000.0000 120,600.00 11/30/2012 12X4226 1226301 09/30/2039 01997 6.030000000 14,200,000.0000 142,710.00 11/30/2012 12X4226 1226301 09/30/2040 01997 6.030000000 136,035,000.0000 1,367,151.75 11/30/2012 12X4226 1226301 09/30/2041 01997 6.030000000 4,913,000.0000 49,375.65 11/30/2012 12X4226 1226301 09/30/2042 01997 6.030000000 47,484,000.0000 477,214.20 11/30/2012 12X4226 1226301 09/30/2043 01997 6.030000000 5,100,000.0000 51,255.00 11/30/2012 12X4226 1226301 09/30/2044 01997 6.030000000 2,087,000.0000 20,974.35 11/30/2012 12X4226 1226301 09/30/2045 01997 6.030000000 129,000.0000 1,296.45 11/30/2012 12X4226 1226301 09/30/2047 01997 6.030000000 4,558,000.0000 45,807.90 11/30/2012 12X4226 1226301 09/30/2036 01998 5.889999600 125,886,000.0000 1,235,780.82 11/30/2012 12X4226 1226301 09/30/2037 01998 5.889999600 18,750,000.0000 184,062.49 11/30/2012 12X4226 1226301 09/30/2038 01998 5.889999600 28,000,000.0000 274,866.65 11/30/2012 12X4226 1226301 09/30/2039 01998 5.889999600 25,500,000.0000 250,324.98 11/30/2012 12X4226 1226301 09/30/2040 01998 5.889999600 191,980,970.0000 1,884,613.06 11/30/2012 12X4226 1226301 09/30/2041 01998 5.889999600 10,475,000.0000 102,829.58 11/30/2012 12X4226 1226301 09/30/2042 01998 5.889999600 42,229,000.0000 414,547.99 11/30/2012 12X4226 1226301 09/30/2043 01998 5.889999600 19,113,000.0000 187,625.94 11/30/2012 12X4226 1226301 09/30/2044 01998 5.889999600 3,659,000.0000 35,919.18 11/30/2012 12X4226 1226301 09/30/2045 01998 5.889999600 29,000.0000 284.68 11/30/2012 12X4226 1226301 09/30/2046 01998 5.889999600 1,358,000.0000 13,331.03 11/30/2012 12X4226 1226301 09/30/2047 01998 5.889999600 2,927,000.0000 28,733.38 11/30/2012 12X4226 1226301 09/30/2022 01999 5.659999200 26,476,000.0000 249,756.90 11/30/2012 12X4226 1226301 09/30/2036 01999 5.659999200 187,000,000.0000 1,764,033.08 11/30/2012 12X4226 1226301 09/30/2037 01999 5.659999200 31,250,000.0000 294,791.63 11/30/2012 12X4226 1226301 09/30/2038 01999 5.659999200 58,000,000.0000 547,133.26 11/30/2012 12X4226 1226301 09/30/2039 01999 5.659999200 44,200,000.0000 416,953.27 11/30/2012 12X4226 1226301 09/30/2040 01999 5.659999200 33,627,194.0000 317,216.49 11/30/2012 12X4226 1226301 09/30/2041 01999 5.659999200 9,980,000.0000 94,144.65 11/30/2012 12X4226 1226301 09/30/2042 01999 5.659999200 48,054,000.0000 453,309.34 11/30/2012 12X4226 1226301 09/30/2043 01999 5.659999200 7,741,000.0000 73,023.42 11/30/2012 12X4226 1226301 09/30/2044 01999 5.659999200 11,319,000.0000 106,775.88 11/30/2012 12X4226 1226301 09/30/2045 01999 5.659999200 8,721,000.0000 82,268.09 11/30/2012 12X4226 1226301 09/30/2046 01999 5.659999200 40,000.0000 377.33 11/30/2012 12X4226 1226301 09/30/2047 01999 5.659999200 367,000.0000 3,462.03 11/30/2012 12X4226 1226301 09/30/2022 02000 5.420001600 54,944,000.0000 496,327.61 11/30/2012 12X4226 1226301 09/30/2036 02000 5.420001600 28,009,586.0000 253,020.00 11/30/2012 12X4226 1226301 09/30/2037 02000 5.420001600 56,250,000.0000 508,125.15 11/30/2012 12X4226 1226301 09/30/2038 02000 5.420001600 111,000,000.0000 1,002,700.30 11/30/2012 12X4226 1226301 09/30/2039 02000 5.420001600 91,700,000.0000 828,356.91 11/30/2012 12X4226 1226301 09/30/2040 02000 5.420001600 36,113,000.0000 326,220.86 11/30/2012 12X4226 1226301 09/30/2041 02000 5.420001600 25,985,000.0000 234,731.24 11/30/2012 12X4226 1226301 09/30/2042 02000 5.420001600 79,191,000.0000 715,358.91 11/30/2012 12X4226 1226301 09/30/2043 02000 5.420001600 15,114,000.0000 136,529.84 11/30/2012 12X4226 1226301 09/30/2044 02000 5.420001600 706,000.0000 6,377.54 11/30/2012 12X4226 1226301 09/30/2045 02000 5.420001600 10,523,000.0000 95,057.79 11/30/2012 12X4226 1226301 09/30/2046 02000 5.420001600 7,923,000.0000 71,571.12 11/30/2012 12X4226 1226301 09/30/2047 02000 5.420001600 2,544,000.0000 22,980.81 11/30/2012 12X4226 1226301 09/30/2038 02001 5.000000400 161,439,281.0000 1,345,327.45 11/30/2012 12X4226 1226301 09/30/2039 02001 5.000000400 163,000,000.0000 1,358,333.44 11/30/2012 12X4226 1226301 09/30/2040 02001 5.000000400 87,344,600.0000 727,871.72 11/30/2012 12X4226 1226301 09/30/2041 02001 5.000000400 48,088,000.0000 400,733.37 11/30/2012 12X4226 1226301 09/30/2042 02001 5.000000400 58,527,000.0000 487,725.04 11/30/2012 12X4226 1226301 09/30/2043 02001 5.000000400 20,095,000.0000 167,458.35 11/30/2012 12X4226 1226301 09/30/2044 02001 5.000000400 3,679,000.0000 30,658.34 11/30/2012 12X4226 1226301 09/30/2045 02001 5.000000400 3,519,000.0000 29,325.00 11/30/2012 12X4226 1226301 09/30/2046 02001 5.000000400 18,413,000.0000 153,441.68 11/30/2012 12X4226 1226301 09/30/2047 02001 5.000000400 1,435,000.0000 11,958.33 11/30/2012 12X4226 1226301 09/30/2038 02002 4.839998400 11,863,589.0000 95,699.59 11/30/2012 12X4226 1226301 09/30/2039 02002 4.839998400 251,000,000.0000 2,024,732.66 11/30/2012 12X4226 1226301 09/30/2040 02002 4.839998400 236,472,000.0000 1,907,540.17 11/30/2012 12X4226 1226301 09/30/2041 02002 4.839998400 101,381,000.0000 817,806.46 11/30/2012 12X4226 1226301 09/30/2042 02002 4.839998400 177,538,000.0000 1,432,139.39 11/30/2012 12X4226 1226301 09/30/2043 02002 4.839998400 42,528,000.0000 343,059.09 11/30/2012 12X4226 1226301 09/30/2044 02002 4.839998400 26,118,000.0000 210,685.13 11/30/2012 12X4226 1226301 09/30/2045 02002 4.839998400 36,708,000.0000 296,111.10 11/30/2012 12X4226 1226301 09/30/2046 02002 4.839998400 4,502,000.0000 36,316.12 11/30/2012 12X4226 1226301 09/30/2047 02002 4.839998400 8,741,000.0000 70,510.71 11/30/2012 12X4226 1226301 09/30/2048 02002 4.839998400 117,000.0000 943.80 11/30/2012 12X4226 1226301 09/30/2039 02003 4.759999200 15,804,524.0000 125,382.54 11/30/2012 12X4226 1226301 09/30/2040 02003 4.759999200 190,000,000.0000 1,507,333.08 11/30/2012 12X4226 1226301 09/30/2041 02003 4.759999200 118,980,000.0000 943,907.84 11/30/2012 12X4226 1226301 09/30/2042 02003 4.759999200 123,287,000.0000 978,076.70 11/30/2012 12X4226 1226301 09/30/2043 02003 4.759999200 97,576,000.0000 774,102.80 11/30/2012 12X4226 1226301 09/30/2044 02003 4.759999200 17,934,000.0000 142,276.38 11/30/2012 12X4226 1226301 09/30/2045 02003 4.759999200 32,073,000.0000 254,445.76 11/30/2012 12X4226 1226301 09/30/2046 02003 4.759999200 4,610,000.0000 36,572.66 11/30/2012 12X4226 1226301 09/30/2047 02003 4.759999200 4,521,000.0000 35,866.59 11/30/2012 12X4226 1226301 09/30/2040 02004 4.690000800 56,943,548.0000 445,108.81 11/30/2012 12X4226 1226301 09/30/2041 02004 4.690000800 196,549,000.0000 1,536,358.28 11/30/2012 12X4226 1226301 09/30/2042 02004 4.690000800 233,961,000.0000 1,828,795.46 11/30/2012 12X4226 1226301 09/30/2043 02004 4.690000800 112,982,000.0000 883,142.78 11/30/2012 12X4226 1226301 09/30/2044 02004 4.690000800 53,536,000.0000 418,473.14 11/30/2012 12X4226 1226301 09/30/2045 02004 4.690000800 14,227,000.0000 111,207.74 11/30/2012 12X4226 1226301 09/30/2046 02004 4.690000800 16,508,000.0000 129,037.56 11/30/2012 12X4226 1226301 09/30/2047 02004 4.690000800 10,433,000.0000 81,551.30 11/30/2012 12X4226 1226301 09/30/2048 02004 4.690000800 304,000.0000 2,376.27 11/30/2012 12X4226 1226301 09/30/2041 02005 4.520001600 53,704,153.0000 404,571.43 11/30/2012 12X4226 1226301 09/30/2042 02005 4.520001600 215,576,000.0000 1,624,006.44 11/30/2012 12X4226 1226301 09/30/2043 02005 4.520001600 176,866,000.0000 1,332,391.00 11/30/2012 12X4226 1226301 09/30/2044 02005 4.520001600 95,770,000.0000 721,467.59 11/30/2012 12X4226 1226301 09/30/2045 02005 4.520001600 104,436,000.0000 786,751.48 11/30/2012 12X4226 1226301 09/30/2046 02005 4.520001600 65,126,000.0000 490,616.04 11/30/2012 12X4226 1226301 09/30/2047 02005 4.520001600 25,193,000.0000 189,787.33 11/30/2012 12X4226 1226301 09/30/2048 02005 4.520001600 6,703,000.0000 50,495.95 11/30/2012 12X4226 1226301 09/30/2042 02006 4.340001600 146,416,750.0000 1,059,081.55 11/30/2012 12X4226 1226301 09/30/2043 02006 4.340001600 290,126,000.0000 2,098,578.84 11/30/2012 12X4226 1226301 09/30/2044 02006 4.340001600 182,138,000.0000 1,317,465.35 11/30/2012 12X4226 1226301 09/30/2045 02006 4.340001600 112,058,000.0000 810,553.17 11/30/2012 12X4226 1226301 09/30/2046 02006 4.340001600 86,045,000.0000 622,392.40 11/30/2012 12X4226 1226301 09/30/2047 02006 4.340001600 63,962,000.0000 462,658.64 11/30/2012 12X4226 1226301 09/30/2048 02006 4.340001600 2,745,000.0000 19,855.51 11/30/2012 12X4226 1226301 09/30/2043 02007 3.930001200 162,041,882.0000 1,061,374.65 11/30/2012 12X4226 1226301 09/30/2044 02007 3.930001200 227,809,000.0000 1,492,149.41 11/30/2012 12X4226 1226301 09/30/2045 02007 3.930001200 197,431,000.0000 1,293,173.44 11/30/2012 12X4226 1226301 09/30/2046 02007 3.930001200 167,157,000.0000 1,094,878.68 11/30/2012 12X4226 1226301 09/30/2047 02007 3.930001200 82,700,000.0000 541,685.17 11/30/2012 12X4226 1226301 09/30/2048 02007 3.930001200 4,024,000.0000 26,357.21 11/30/2012 12X4226 1226301 09/30/2044 02008 4.399999200 89,852,546.0000 658,918.55 11/30/2012 12X4226 1226301 09/30/2045 02008 4.399999200 296,256,000.0000 2,172,543.60 11/30/2012 12X4226 1226301 09/30/2046 02008 4.399999200 246,347,000.0000 1,806,544.34 11/30/2012 12X4226 1226301 09/30/2047 02008 4.399999200 171,083,000.0000 1,254,608.44 11/30/2012 12X4226 1226301 09/30/2048 02008 4.399999200 25,660,000.0000 188,173.30 11/30/2012 12X4226 1226301 09/30/2044 02009 4.569998400 28,789,441.0000 219,279.50 11/30/2012 12X4226 1226301 09/30/2045 02009 4.569998400 155,633,968.0000 1,185,411.64 11/30/2012 12X4226 1226301 09/30/2046 02009 4.569998400 316,278,000.0000 2,408,983.26 11/30/2012 12X4226 1226301 09/30/2047 02009 4.569998400 289,781,000.0000 2,207,164.51 11/30/2012 12X4226 1226301 09/30/2048 02009 4.569998400 18,599,000.0000 141,662.33 11/30/2012 12X4226 1226301 09/30/2045 02010 3.080001600 10,532,950.0000 54,069.17 11/30/2012 12X4226 1226301 09/30/2046 02010 3.080001600 334,942,000.0000 1,719,369.83 11/30/2012 12X4226 1226301 09/30/2047 02010 3.080001600 532,002,000.0000 2,730,945.02 11/30/2012 12X4226 1226301 09/30/2048 02010 3.080001600 67,041,000.0000 344,143.98 11/30/2012 12X4226 1226301 09/30/2046 02011 4.410000000 16,411,402.0000 120,623.80 11/30/2012 12X4226 1226301 09/30/2047 02011 4.410000000 200,575,000.0000 1,474,226.25 11/30/2012 12X4226 1226301 09/30/2048 02011 4.410000000 36,137,000.0000 265,606.95 11/30/2012 12X4226 1226301 09/30/2047 02012 4.410000000 8,890,000.0000 65,341.50 11/30/2012 12X4226 1226301 09/30/2048 02012 4.410000000 5,156,000.0000 37,896.60 11/30/2012 ------------------------ ---------------------- 11,349,822,419.0000 92,057,435.68 ======================== ====================== 11,349,822,419.0000 92,057,435.68 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00