Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,093,695.4300 47,147.39 04/30/2011 14X4547 14478138 09/30/2042 01996 6.770001600 1,776,878.2700 70,171.90 04/30/2011 14X4547 14478138 09/30/2042 01997 6.890000400 2,681,566.5800 107,776.64 04/30/2011 14X4547 14478138 09/30/2042 01998 5.979999600 2,962,172.4300 103,330.44 04/30/2011 14X4547 14478138 09/30/2042 01999 5.810000400 3,948,543.7200 133,822.74 04/30/2011 14X4547 14478138 09/30/2042 02000 6.360001200 4,856,039.4200 180,159.10 04/30/2011 14X4547 14478138 09/30/2042 02001 5.590000800 2,654,565.4300 86,560.97 04/30/2011 14X4547 14478138 09/30/2042 02002 5.420001600 2,426,605.3500 76,721.20 04/30/2011 ------------------------ ---------------------- 22,400,066.6300 805,690.38 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 150,728.4900 6,673.50 04/30/2011 14X4547 14478275 09/30/2012 01993 6.649999200 262,628.0900 10,187.78 04/30/2011 14X4547 14478275 09/30/2012 01994 6.770001600 425,673.8700 16,810.57 04/30/2011 14X4547 14478275 09/30/2012 01995 7.260001200 257,127.1800 10,889.34 04/30/2011 14X4547 14478275 09/30/2012 01996 6.639998400 299,127.0300 11,586.18 04/30/2011 14X4547 14478275 09/30/2012 01997 6.770001600 139,442.8800 5,506.83 04/30/2011 ------------------------ ---------------------- 1,534,727.5400 61,654.20 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 926,740.6000 39,950.25 04/30/2011 14X4547 14478277 09/30/2043 01996 6.770001600 1,311,203.0200 51,781.60 04/30/2011 14X4547 14478277 09/30/2043 01997 6.890000400 2,009,996.5100 80,785.11 04/30/2011 14X4547 14478277 09/30/2043 01998 5.979999600 1,846,535.6500 64,413.31 04/30/2011 14X4547 14478277 09/30/2043 01999 5.810000400 2,591,605.9000 87,833.85 04/30/2011 14X4547 14478277 09/30/2043 02000 6.360001200 3,195,021.8900 118,535.33 04/30/2011 14X4547 14478277 09/30/2043 02001 5.590000800 1,486,780.4200 48,481.44 04/30/2011 14X4547 14478277 09/30/2043 02002 5.429998800 770,458.0000 24,404.25 04/30/2011 ------------------------ ---------------------- 14,138,341.9900 516,185.14 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 505,423.0000 21,787.95 04/30/2011 14X4547 14478278 09/30/2037 01996 6.770001600 1,153,114.0000 45,538.40 04/30/2011 14X4547 14478278 09/30/2037 01997 6.890000400 3,736,973.0000 150,195.18 04/30/2011 14X4547 14478278 09/30/2037 01998 5.979999600 2,569,707.0000 89,639.94 04/30/2011 14X4547 14478278 09/30/2037 01999 5.810000400 2,535,938.0000 85,947.17 04/30/2011 14X4547 14478278 09/30/2037 02000 6.360001200 7,683,943.0000 285,074.34 04/30/2011 ------------------------ ---------------------- 18,185,098.0000 678,182.98 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 808,925.9200 31,945.84 04/30/2011 ------------------------ ---------------------- 808,925.9200 31,945.84 ======================== ====================== 57,067,160.0800 2,093,658.54 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00