Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 2005 COHORT YEAR 36X4130 3630 09/30/2040 02010 4.849999200 17,838,937.0000 793,089.28 08/31/2010 ------------------------ ---------------------- 17,838,937.0000 793,089.28 N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 0.1900 0.01 08/31/2010 36X4130 3630 09/30/2025 01995 7.390000800 326,922.2600 22,146.26 08/31/2010 36X4130 3630 09/30/2026 01996 6.770001600 1,376,208.0700 85,405.20 08/31/2010 36X4130 3630 09/30/2027 01997 6.890000400 463,193.5700 29,254.54 08/31/2010 36X4130 3630 09/30/2028 01998 5.979999600 323,404.1600 17,727.94 08/31/2010 36X4130 3630 09/30/2029 01999 5.810000400 383,431.2400 20,420.91 08/31/2010 36X4130 3630 09/30/2030 02000 6.360001200 415,343.6300 24,214.54 08/31/2010 36X4130 3630 09/30/2032 02002 4.820000400 2,487,302.0200 109,897.30 08/31/2010 36X4130 3630 09/30/2033 02003 5.490000000 8,357,232.6800 420,577.73 08/31/2010 36X4130 3630 09/30/2034 02004 4.820000400 4,652,203.7200 205,549.88 08/31/2010 36X4130 3630 09/30/2035 02005 4.399999200 1,269,721.9800 51,212.11 08/31/2010 36X4130 3630 09/30/2036 02006 5.169999600 4,484,209.1400 212,514.13 08/31/2010 36X4130 3630 09/30/2037 02007 4.669999200 5,002,652.8700 214,155.19 08/31/2010 36X4130 3630 09/30/2038 02008 5.150001600 1,205,072.6200 56,889.49 08/31/2010 36X4130 3630 09/30/2039 02009 4.849999200 21,586,582.7300 959,703.33 08/31/2010 ------------------------ ---------------------- 52,333,480.8800 2,429,668.56 ======================== ====================== 70,172,417.8800 3,222,757.84 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00