Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 2005 COHORT YEAR 36X4130 3630 09/30/2040 02010 4.849999200 17,838,937.0000 648,891.23 06/30/2010 ------------------------ ---------------------- 17,838,937.0000 648,891.23 N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 0.1900 0.01 06/30/2010 36X4130 3630 09/30/2025 01995 7.390000800 326,922.2600 18,119.67 06/30/2010 36X4130 3630 09/30/2026 01996 6.770001600 1,376,208.0700 69,876.98 06/30/2010 36X4130 3630 09/30/2027 01997 6.890000400 463,193.5700 23,935.53 06/30/2010 36X4130 3630 09/30/2028 01998 5.979999600 323,404.1600 14,504.68 06/30/2010 36X4130 3630 09/30/2029 01999 5.810000400 383,431.2400 16,708.02 06/30/2010 36X4130 3630 09/30/2030 02000 6.360001200 415,343.6300 19,811.89 06/30/2010 36X4130 3630 09/30/2032 02002 4.820000400 2,487,302.0200 89,915.98 06/30/2010 36X4130 3630 09/30/2033 02003 5.490000000 8,357,232.6800 344,109.06 06/30/2010 36X4130 3630 09/30/2034 02004 4.820000400 4,652,203.7200 168,177.18 06/30/2010 36X4130 3630 09/30/2035 02005 4.399999200 1,269,721.9800 41,900.82 06/30/2010 36X4130 3630 09/30/2036 02006 5.169999600 4,484,209.1400 173,875.20 06/30/2010 36X4130 3630 09/30/2037 02007 4.669999200 5,002,652.8700 175,217.89 06/30/2010 36X4130 3630 09/30/2038 02008 5.150001600 1,205,072.6200 46,545.94 06/30/2010 36X4130 3630 09/30/2039 02009 4.849999200 21,586,582.7300 785,211.82 06/30/2010 ------------------------ ---------------------- 52,333,480.8800 1,987,910.67 ======================== ====================== 70,172,417.8800 2,636,801.90 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00