Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 102 SUB-COHORT 12X4337 1237102 09/30/2016 01992 5.429998800 16,333.2700 812.99 08/31/2009 12X4337 1237102 09/30/2010 01996 5.979999600 67,737,439.3900 3,713,140.39 08/31/2009 12X4337 1237102 09/30/2011 01997 6.130000800 121,551,304.2300 6,830,171.26 08/31/2009 12X4337 1237102 09/30/2013 01999 5.249998800 734,023.8000 35,324.89 08/31/2009 12X4337 1237102 09/30/2015 02001 5.199998400 46,544,900.8800 2,218,639.59 08/31/2009 12X4337 1237102 09/30/2018 02004 2.620000800 200,000.0000 4,803.33 08/31/2009 ------------------------ ---------------------- 236,784,001.5700 12,802,892.45 SCGP SUB-COHORT 12X4337 1237SCGP 09/30/2011 01997 5.460001200 0.3500 0.02 08/31/2009 12X4337 1237SCGP 09/30/2012 01998 5.249998800 1.5500 0.07 08/31/2009 12X4337 1237SCGP 09/30/2014 02000 5.889999600 0.4000 0.02 08/31/2009 12X4337 1237SCGP 09/30/2015 02001 4.269999600 0.0900 0.00 08/31/2009 12X4337 1237SCGP 09/30/2017 02003 2.720001600 289,154.7500 7,209.60 08/31/2009 12X4337 1237SCGP 09/30/2018 02004 1.170000000 42,308,708.5000 453,760.90 08/31/2009 12X4337 1237SCGP 09/30/2019 02005 3.219998400 2,098,374.7600 61,937.00 08/31/2009 ------------------------ ---------------------- 44,696,240.4000 522,907.61 ======================== ====================== 281,480,241.9700 13,325,800.06 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 12X4337 1237SCGP 09/30/2011 01997 08/31/2009 INT + 0.0000 3,428.27 475576 1237SCGP 09/30/2012 01998 08/31/2009 INT + 0.0000 131.20 475578 1237SCGP 09/30/2013 01999 08/31/2009 INT + 0.0000 1,850.60 475580 1237SCGP 09/30/2014 02000 08/31/2009 INT + 0.0000 1,472.48 475582 1237SCGP 09/30/2015 02001 08/31/2009 INT + 0.0000 2,134.99 475584 1237SCGP 09/30/2016 02002 08/31/2009 INT + 0.0000 7,974.99 475586 1237SCGP 09/30/2017 02003 08/31/2009 INT + 0.0000 30,067.51 475588 1237SCGP 09/30/2018 02004 08/31/2009 INT + 0.0000 77,754.05 475590 1237SCGP 09/30/2019 02005 08/31/2009 INT + 0.0000 1,576,215.38 475592 1237102 09/30/2010 01996 08/31/2009 INT + 0.0000 413,244.40 475602 1237102 09/30/2011 01997 08/31/2009 INT + 0.0000 734,457.25 475604 1237102 09/30/2012 01998 08/31/2009 INT + 0.0000 41,325.01 475606 1237102 09/30/2013 01999 08/31/2009 INT + 0.0000 9,606.87 475608 1237102 09/30/2015 02001 08/31/2009 INT + 0.0000 568,232.40 475610 1237102 09/30/2016 01992 08/31/2009 INT + 0.0000 12,402,276.58 475600 1237102 09/30/2016 02002 08/31/2009 INT + 0.0000 471.99 475612 1237102 09/30/2017 02003 08/31/2009 INT + 0.0000 647.49 475614 1237102 09/30/2019 02005 08/31/2009 INT + 0.0000 411.00 475616 1237102 09/30/2021 02007 08/31/2009 INT + 0.0000 358.39 475618 1237103 09/30/2009 01992 08/31/2009 INT + 0.0000 538,399.87 475594 1237103 09/30/2010 01993 08/31/2009 INT + 0.0000 13,073.33 475596 1237103 09/30/2014 01997 08/31/2009 INT + 0.0000 15,750.00 475598 ------------------------ ---------------------- 0.0000 16,439,284.05 ======================== ====================== 0.0000 16,439,284.05