Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 27,290.9000 461.90 12/31/2008 36X4130 3630 09/30/2025 01995 7.390000800 525,884.2900 9,715.71 12/31/2008 36X4130 3630 09/30/2026 01996 6.770001600 1,840,554.8900 31,151.40 12/31/2008 36X4130 3630 09/30/2027 01997 6.890000400 538,966.8600 9,283.70 12/31/2008 36X4130 3630 09/30/2028 01998 5.979999600 405,509.4800 6,062.37 12/31/2008 36X4130 3630 09/30/2029 01999 5.810000400 508,544.5100 7,386.61 12/31/2008 36X4130 3630 09/30/2030 02000 6.360001200 525,891.5200 8,361.68 12/31/2008 36X4130 3630 09/30/2031 02001 6.180001200 204.5700 3.16 12/31/2008 36X4130 3630 09/30/2032 02002 4.820000400 3,724,795.9100 44,883.79 12/31/2008 36X4130 3630 09/30/2033 02003 5.490000000 9,383,423.3600 128,787.49 12/31/2008 36X4130 3630 09/30/2034 02004 4.820000400 5,031,083.8200 60,624.57 12/31/2008 36X4130 3630 09/30/2035 02005 4.399999200 2,484,524.4500 27,329.76 12/31/2008 36X4130 3630 09/30/2036 02006 5.169999600 5,757,854.9300 74,420.27 12/31/2008 36X4130 3630 09/30/2037 02007 4.970001600 8,348,586.7900 103,731.22 12/31/2008 36X4130 3630 09/30/2038 02008 5.150001600 6,370,075.4500 82,014.75 12/31/2008 36X4130 3630 09/30/2039 02009 5.150001600 13,952,716.0000 179,641.27 12/31/2008 ------------------------ ---------------------- 59,425,907.7300 773,859.65 ======================== ====================== 59,425,907.7300 773,859.65 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00