Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 320 SUB-COHORT 12X4176 1276320 09/30/2017 01992 6.829999200 230,000.0000 14,399.91 08/31/2008 12X4176 1276320 09/30/2014 01993 6.789999600 38,000.0000 2,365.18 08/31/2008 12X4176 1276320 09/30/2017 01993 6.789999600 367,000.0000 22,842.69 08/31/2008 12X4176 1276320 09/30/2015 01994 7.070000400 57,000.0000 3,694.08 08/31/2008 12X4176 1276320 09/30/2017 01994 7.070000400 350,000.0000 22,682.92 08/31/2008 12X4176 1276320 09/30/2008 01995 6.699999600 290,000.0000 17,810.83 08/31/2008 12X4176 1276320 09/30/2014 01995 6.699999600 116,000.0000 7,124.33 08/31/2008 12X4176 1276320 09/30/2015 01995 6.699999600 315,000.0000 19,346.25 08/31/2008 12X4176 1276320 09/30/2016 01995 6.699999600 307,000.0000 18,854.92 08/31/2008 12X4176 1276320 09/30/2014 01996 6.429999600 281,000.0000 16,562.61 08/31/2008 12X4176 1276320 09/30/2015 01996 6.429999600 313,100.0000 18,454.63 08/31/2008 12X4176 1276320 09/30/2016 01996 6.429999600 157,000.0000 9,253.84 08/31/2008 12X4176 1276320 09/30/2017 01996 6.429898800 646,000.0000 38,075.72 08/31/2008 12X4176 1276320 09/30/2009 01997 5.889999600 419,500.0000 22,649.50 08/31/2008 12X4176 1276320 09/30/2014 01997 5.889999600 156,000.0000 8,422.70 08/31/2008 12X4176 1276320 09/30/2017 01997 5.888998800 251,000.0000 13,549.60 08/31/2008 12X4176 1276320 09/30/2009 01998 5.760000000 470,500.0000 24,842.40 08/31/2008 12X4176 1276320 09/30/2010 01998 5.760000000 1,500,000.0000 79,200.00 08/31/2008 12X4176 1276320 09/30/2014 01998 5.760000000 341,000.0000 18,004.80 08/31/2008 12X4176 1276320 09/30/2015 01998 5.760000000 67,400.0000 3,558.72 08/31/2008 12X4176 1276320 09/30/2017 01998 5.760000000 427,000.0000 22,545.60 08/31/2008 12X4176 1276320 09/30/2011 01999 6.069999600 1,858,500.0000 103,410.03 08/31/2008 12X4176 1276320 09/30/2012 01999 6.069999600 300,000.0000 16,692.50 08/31/2008 12X4176 1276320 09/30/2014 01999 6.069999600 113,000.0000 6,287.51 08/31/2008 12X4176 1276320 09/30/2015 01999 6.069999600 105,900.0000 5,892.45 08/31/2008 12X4176 1276320 09/30/2016 01999 6.069999600 65,000.0000 3,616.71 08/31/2008 12X4176 1276320 09/30/2017 01999 6.068998800 77,000.0000 4,283.70 08/31/2008 12X4176 1276320 09/30/2011 02000 5.730001200 957,000.0000 50,266.44 08/31/2008 12X4176 1276320 09/30/2012 02000 5.730001200 2,000,000.0000 105,050.02 08/31/2008 12X4176 1276320 09/30/2013 02000 5.730001200 300,000.0000 15,757.50 08/31/2008 12X4176 1276320 09/30/2014 02000 5.730001200 400,000.0000 21,010.00 08/31/2008 12X4176 1276320 09/30/2015 02000 5.730001200 132,800.0000 6,975.32 08/31/2008 12X4176 1276320 09/30/2016 02000 5.730001200 132,000.0000 6,933.30 08/31/2008 12X4176 1276320 09/30/2017 02000 5.730001200 160,000.0000 8,404.00 08/31/2008 12X4176 1276320 09/30/2012 02001 4.500000000 4,334,000.0000 178,777.50 08/31/2008 12X4176 1276320 09/30/2013 02001 4.500000000 2,000,000.0000 82,500.00 08/31/2008 12X4176 1276320 09/30/2014 02001 4.500000000 516,000.0000 21,285.00 08/31/2008 12X4176 1276320 09/30/2015 02001 4.500000000 65,300.0000 2,693.63 08/31/2008 12X4176 1276320 09/30/2016 02001 4.500000000 615,000.0000 25,368.75 08/31/2008 12X4176 1276320 09/30/2017 02001 4.500000000 10,000.0000 412.50 08/31/2008 12X4176 1276320 09/30/2012 02002 3.809998800 2,787,500.0000 97,353.41 08/31/2008 12X4176 1276320 09/30/2013 02002 3.809998800 300,000.0000 10,477.50 08/31/2008 12X4176 1276320 09/30/2014 02002 3.809998800 2,700,000.0000 94,297.47 08/31/2008 12X4176 1276320 09/30/2015 02002 3.809998800 419,300.0000 14,644.05 08/31/2008 12X4176 1276320 09/30/2016 02002 3.809998800 43,000.0000 1,501.77 08/31/2008 12X4176 1276320 09/30/2017 02002 3.809998800 670,000.0000 23,399.74 08/31/2008 12X4176 1276320 09/30/2013 02003 3.660001200 134,500.0000 4,512.48 08/31/2008 12X4176 1276320 09/30/2014 02003 3.660001200 7,500,000.0000 251,625.08 08/31/2008 12X4176 1276320 09/30/2015 02003 3.660001200 851,000.0000 28,551.06 08/31/2008 12X4176 1276320 09/30/2016 02003 3.660001200 500,000.0000 16,775.01 08/31/2008 12X4176 1276320 09/30/2017 02003 3.660001200 2,510,000.0000 84,210.53 08/31/2008 12X4176 1276320 09/30/2014 02004 4.089999600 842,500.0000 31,586.73 08/31/2008 12X4176 1276320 09/30/2015 02004 4.089999600 5,354,000.0000 200,730.36 08/31/2008 12X4176 1276320 09/30/2016 02004 4.089999600 2,652,000.0000 99,427.89 08/31/2008 12X4176 1276320 09/30/2018 02004 4.089999600 367,000.0000 13,759.44 08/31/2008 12X4176 1276320 09/30/2015 02005 4.619998800 3,454,500.0000 146,298.04 08/31/2008 12X4176 1276320 09/30/2016 02005 4.619998800 13,884,000.0000 587,987.25 08/31/2008 12X4176 1276320 09/30/2017 02005 4.619998800 2,386,000.0000 101,047.07 08/31/2008 12X4176 1276320 09/30/2016 02006 4.709998800 6,627,000.0000 286,120.65 08/31/2008 12X4176 1276320 09/30/2017 02006 4.709998800 8,242,000.0000 355,848.26 08/31/2008 12X4176 1276320 09/30/2018 02006 4.709998800 1,928,000.0000 83,241.38 08/31/2008 12X4176 1276320 09/30/2017 02007 5.010001200 5,501,000.0000 252,633.49 08/31/2008 12X4176 1276320 09/30/2018 02007 5.010001200 10,868,000.0000 499,113.02 08/31/2008 12X4176 1276320 09/30/2018 02008 5.010001200 1,239,000.0000 56,901.09 08/31/2008 ------------------------ ---------------------- 103,001,300.0000 4,411,900.86 ======================== ====================== 103,001,300.0000 4,411,900.86 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00