Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 13,560.4600 765.04 07/31/2008 36X4130 3630 09/30/2025 01995 7.390000800 838,981.4900 51,667.28 07/31/2008 36X4130 3630 09/30/2026 01996 6.770001600 1,914,828.6800 108,028.28 07/31/2008 36X4130 3630 09/30/2027 01997 6.890000400 602,829.8700 34,612.48 07/31/2008 36X4130 3630 09/30/2028 01998 5.979999600 462,484.6400 23,047.15 07/31/2008 36X4130 3630 09/30/2029 01999 5.810000400 687,319.2700 33,277.71 07/31/2008 36X4130 3630 09/30/2030 02000 6.360001200 760,400.2200 40,301.22 07/31/2008 36X4130 3630 09/30/2031 02001 6.180001200 3,310.1300 170.47 07/31/2008 36X4130 3630 09/30/2032 02002 4.820000400 4,304,975.2600 172,916.52 07/31/2008 36X4130 3630 09/30/2033 02003 5.490000000 11,336,592.1300 518,649.09 07/31/2008 36X4130 3630 09/30/2034 02004 4.820000400 5,051,904.0000 202,918.16 07/31/2008 36X4130 3630 09/30/2035 02005 4.399999200 6,888,907.5800 252,593.23 07/31/2008 36X4130 3630 09/30/2036 02006 5.169999600 5,832,160.4300 251,268.89 07/31/2008 36X4130 3630 09/30/2037 02007 5.339998800 14,801,323.4000 658,658.74 07/31/2008 36X4130 3630 09/30/2038 02008 5.339998800 7,044,000.0000 313,457.93 07/31/2008 ------------------------ ---------------------- 60,543,577.5600 2,662,332.19 ======================== ====================== 60,543,577.5600 2,662,332.19 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00