Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 306 SUB-COHORT 12X4227 1227306 09/30/2027 01992 7.120000800 4,898.0000 58.12 11/30/2013 12X4227 1227306 09/30/2026 01993 6.739999200 1,637.0000 18.39 11/30/2013 12X4227 1227306 09/30/2028 01994 6.990001200 12,000.0000 139.80 11/30/2013 12X4227 1227306 09/30/2027 01997 6.249999600 51,680.0000 538.33 11/30/2013 12X4227 1227306 09/30/2029 01998 5.829998400 1,922,000.0000 18,675.43 11/30/2013 12X4227 1227306 09/30/2027 02000 5.990000400 269,284.0000 2,688.35 11/30/2013 12X4227 1227306 09/30/2028 02000 5.990000400 826,000.0000 8,246.23 11/30/2013 ------------------------ ---------------------- 3,087,499.0000 30,364.65 312 SUB-COHORT 12X4227 1227312 09/30/2021 01993 6.779998800 363.0000 4.10 11/30/2013 12X4227 1227312 09/30/2028 02001 3.780000000 3,689,000.0000 23,240.70 11/30/2013 12X4227 1227312 09/30/2029 02001 3.780000000 4,761,000.0000 29,994.30 11/30/2013 12X4227 1227312 09/30/2029 02009 1.760000400 2,794,000.0000 8,195.74 11/30/2013 ------------------------ ---------------------- 11,244,363.0000 61,434.84 313 SUB-COHORT 12X4227 1227313 09/30/2029 01999 5.900000400 12,000.0000 118.00 11/30/2013 12X4227 1227313 09/30/2029 02000 6.180001200 1,249,000.0000 12,864.70 11/30/2013 12X4227 1227313 09/30/2029 02001 4.230000000 5,000.0000 35.25 11/30/2013 12X4227 1227313 09/30/2029 02004 3.759998400 700,000.0000 4,386.66 11/30/2013 12X4227 1227313 09/30/2029 02007 3.120001200 30,000.0000 156.00 11/30/2013 ------------------------ ---------------------- 1,996,000.0000 17,560.61 ======================== ====================== 16,327,862.0000 109,360.10 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00