Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 320 SUB-COHORT 12X4176 1276320 09/30/2021 01994 7.068999600 4.0000 0.24 07/31/2013 12X4176 1276320 09/30/2021 01995 6.698001600 3,653.0000 203.90 07/31/2013 12X4176 1276320 09/30/2022 01999 6.069999600 540.0000 27.31 07/31/2013 12X4176 1276320 09/30/2019 02000 5.730001200 7,608.0000 363.28 07/31/2013 12X4176 1276320 09/30/2021 02000 5.730001200 38,500.0000 1,838.38 07/31/2013 12X4176 1276320 09/30/2022 02000 5.730001200 8,800.0000 420.20 07/31/2013 12X4176 1276320 09/30/2021 02001 4.500000000 10,440.0000 391.50 07/31/2013 12X4176 1276320 09/30/2022 02001 4.500000000 19,000.0000 712.50 07/31/2013 12X4176 1276320 09/30/2017 02002 3.809998800 257,465.0000 8,174.51 07/31/2013 12X4176 1276320 09/30/2021 02002 3.809998800 17,000.0000 539.75 07/31/2013 12X4176 1276320 09/30/2022 02002 3.809998800 56,600.0000 1,797.05 07/31/2013 12X4176 1276320 09/30/2017 02003 3.660001200 1,408,542.0000 42,960.55 07/31/2013 12X4176 1276320 09/30/2022 02003 3.660001200 6,000.0000 183.00 07/31/2013 12X4176 1276320 09/30/2016 02004 4.039999200 2,139,270.0000 72,022.08 07/31/2013 12X4176 1276320 09/30/2018 02004 4.039999200 489,000.0000 16,463.00 07/31/2013 12X4176 1276320 09/30/2020 02004 4.039999200 180,000.0000 6,060.00 07/31/2013 12X4176 1276320 09/30/2021 02004 4.039999200 8,000.0000 269.33 07/31/2013 12X4176 1276320 09/30/2022 02004 4.039999200 39,000.0000 1,313.00 07/31/2013 12X4176 1276320 09/30/2016 02005 4.619998800 134,585.0000 5,181.52 07/31/2013 12X4176 1276320 09/30/2017 02005 4.619998800 2,386,000.0000 91,860.98 07/31/2013 12X4176 1276320 09/30/2020 02005 4.619998800 1,395,000.0000 53,707.49 07/31/2013 12X4176 1276320 09/30/2021 02005 4.619998800 2,135,000.0000 82,197.48 07/31/2013 12X4176 1276320 09/30/2022 02005 4.619998800 300,000.0000 11,550.00 07/31/2013 12X4176 1276320 09/30/2017 02006 4.520001600 4,570,749.0000 172,164.94 07/31/2013 12X4176 1276320 09/30/2018 02006 4.520001600 2,571,000.0000 96,841.03 07/31/2013 12X4176 1276320 09/30/2020 02006 4.520001600 429,000.0000 16,159.01 07/31/2013 12X4176 1276320 09/30/2021 02006 4.520001600 1,386,000.0000 52,206.02 07/31/2013 12X4176 1276320 09/30/2018 02007 3.830000400 9,070,637.0000 289,504.53 07/31/2013 12X4176 1276320 09/30/2019 02007 3.830000400 2,702,000.0000 86,238.84 07/31/2013 12X4176 1276320 09/30/2020 02007 3.830000400 40,000.0000 1,276.67 07/31/2013 12X4176 1276320 09/30/2022 02007 3.830000400 145,000.0000 4,627.92 07/31/2013 12X4176 1276320 09/30/2019 02008 2.890000800 7,159,808.0000 172,432.09 07/31/2013 12X4176 1276320 09/30/2020 02008 2.890000800 7,062,000.0000 170,076.55 07/31/2013 12X4176 1276320 09/30/2021 02008 2.890000800 384,000.0000 9,248.00 07/31/2013 12X4176 1276320 09/30/2020 02009 2.729998800 10,802,056.0000 245,746.67 07/31/2013 12X4176 1276320 09/30/2021 02009 2.729998800 8,109,000.0000 184,479.67 07/31/2013 12X4176 1276320 09/30/2022 02009 2.729998800 1,287,000.0000 29,279.24 07/31/2013 12X4176 1276320 09/30/2021 02010 2.260000800 12,646,015.0000 238,166.70 07/31/2013 12X4176 1276320 09/30/2022 02010 2.260000800 2,400,000.0000 45,200.02 07/31/2013 12X4176 1276320 09/30/2023 02010 2.260000800 251,000.0000 4,727.17 07/31/2013 12X4176 1276320 09/30/2022 02011 3.629998800 16,272,768.0000 492,251.07 07/31/2013 12X4176 1276320 09/30/2023 02011 3.629998800 3,924,000.0000 118,700.96 07/31/2013 12X4176 1276320 09/30/2022 02012 2.570000400 4,731,000.0000 101,322.27 07/31/2013 12X4176 1276320 09/30/2023 02012 2.570000400 18,620,000.0000 398,778.40 07/31/2013 12X4176 1276320 09/30/2023 02013 2.570000400 877,000.0000 18,782.42 07/31/2013 ------------------------ ---------------------- 126,480,040.0000 3,346,447.24 ======================== ====================== 126,480,040.0000 3,346,447.24 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 12X4176 1276320 09/30/2016 02001 04/19/2013 INT + 0.0000 347.40 477496 1276320 09/30/2017 02001 04/19/2013 INT + 0.0000 225.00 477498 1276320 09/30/2019 02008 04/19/2013 INT + 0.0000 13,091.70 477502 1276320 09/30/2020 02009 04/19/2013 INT + 0.0000 10,783.50 477504 1276320 09/30/2021 02001 04/19/2013 INT + 0.0000 102.60 477500 1276320 09/30/2021 02010 04/19/2013 INT + 0.0000 9,469.40 477506 1276320 09/30/2021 02011 04/19/2013 INT + 0.0000 57,313.47 477508 1276320 09/30/2021 02011 04/19/2013 INT + 0.0000 526.35 477510 1276320 09/30/2022 01999 04/19/2013 INT + 0.0000 60.70 477494 1276320 09/30/2022 02011 04/19/2013 INT + 0.0000 31,857.45 477512 ------------------------ ---------------------- 0.0000 123,777.57 ======================== ====================== 0.0000 123,777.57