Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- BELTWY SUB-COHORT 69X4123 6923BELTW 09/30/2048 02008 4.449999600 60,631,873.5000 674,529.53 12/31/2008 ------------------------ ---------------------- 60,631,873.5000 674,529.53 MRCF1 SUB-COHORT 69X4123 6923MRCF1 09/30/2045 01999 4.520001600 107,953,029.6900 1,219,869.67 12/31/2008 ------------------------ ---------------------- 107,953,029.6900 1,219,869.67 SR125 SUB-COHORT 69X4123 6923SR125 09/30/2040 02003 4.920001200 131,222,461.4700 1,614,036.67 12/31/2008 ------------------------ ---------------------- 131,222,461.4700 1,614,036.67 POCAH-SUB COHORT 69X4123 6923POCAH 09/30/2044 02007 5.159998800 93,105,867.0000 1,201,065.40 12/31/2008 ------------------------ ---------------------- 93,105,867.0000 1,201,065.40 SH130 SUB-COHORT 69X4123 6923SH130 09/30/2047 02008 4.460000400 66,529,295.0700 741,801.71 12/31/2008 ------------------------ ---------------------- 66,529,295.0700 741,801.71 183-A SUB-COHORT 69X4123 6923183-A 09/30/2042 02005 4.749998400 59,791,492.0000 710,023.73 12/31/2008 ------------------------ ---------------------- 59,791,492.0000 710,023.73 WARWIC SUB-COHORT 69X4123 6923WARWI 09/30/2040 02006 5.259999600 82,244.4000 1,081.51 12/31/2008 ------------------------ ---------------------- 82,244.4000 1,081.51 CTTP SUB-COHORT 69X4123 6923CTTP 09/30/2042 02001 5.510001600 826,079,217.0000 11,379,244.52 12/31/2008 ------------------------ ---------------------- 826,079,217.0000 11,379,244.52 ======================== ====================== 1,345,395,480.1300 17,541,652.74 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00