Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,348,121.5400 66,417.46 05/31/2008 14X4547 14478138 09/30/2042 01996 6.770001600 2,080,680.2000 93,908.06 05/31/2008 14X4547 14478138 09/30/2042 01997 6.890000400 3,171,811.9100 145,691.90 05/31/2008 14X4547 14478138 09/30/2042 01998 5.979999600 3,239,810.3100 129,160.43 05/31/2008 14X4547 14478138 09/30/2042 01999 5.810000400 4,253,803.2400 164,763.99 05/31/2008 14X4547 14478138 09/30/2042 02000 6.360001200 5,490,542.4800 232,799.05 05/31/2008 14X4547 14478138 09/30/2042 02001 5.590000800 2,803,785.3600 104,487.75 05/31/2008 14X4547 14478138 09/30/2042 02002 5.420001600 2,523,288.1700 91,174.84 05/31/2008 ------------------------ ---------------------- 24,911,843.2100 1,028,403.48 8274 SUB-COHORT 14X4547 14478274 09/30/2047 01993 6.649999200 713,266.2900 31,621.47 05/31/2008 14X4547 14478274 09/30/2047 01994 7.049998800 7,187,380.0000 337,806.80 05/31/2008 ------------------------ ---------------------- 7,900,646.2900 369,428.27 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 524,272.3500 26,528.18 05/31/2008 14X4547 14478275 09/30/2012 01993 6.649999200 910,067.8800 40,346.34 05/31/2008 14X4547 14478275 09/30/2012 01994 6.770001600 1,474,590.0400 66,553.18 05/31/2008 14X4547 14478275 09/30/2012 01995 7.260001200 892,740.8400 43,208.66 05/31/2008 14X4547 14478275 09/30/2012 01996 6.639998400 1,035,805.6900 45,851.65 05/31/2008 14X4547 14478275 09/30/2012 01997 6.770001600 482,936.7100 21,796.55 05/31/2008 ------------------------ ---------------------- 5,320,413.5100 244,284.56 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 1,095,783.9400 53,985.63 05/31/2008 14X4547 14478277 09/30/2043 01996 6.770001600 1,472,608.2300 66,463.73 05/31/2008 14X4547 14478277 09/30/2043 01997 6.890000400 2,280,378.5700 104,745.40 05/31/2008 14X4547 14478277 09/30/2043 01998 5.979999600 1,936,745.0800 77,211.57 05/31/2008 14X4547 14478277 09/30/2043 01999 5.810000400 2,677,330.2500 103,701.93 05/31/2008 14X4547 14478277 09/30/2043 02000 6.360001200 3,464,503.7300 146,894.99 05/31/2008 14X4547 14478277 09/30/2043 02001 5.590000800 1,505,771.7500 56,115.10 05/31/2008 14X4547 14478277 09/30/2043 02002 5.429998800 768,997.4500 27,837.70 05/31/2008 ------------------------ ---------------------- 15,202,119.0000 636,956.05 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 544,446.0400 26,823.04 05/31/2008 14X4547 14478278 09/30/2037 01996 6.770001600 1,241,433.8000 56,030.06 05/31/2008 14X4547 14478278 09/30/2037 01997 6.890000400 4,023,054.7000 184,792.32 05/31/2008 14X4547 14478278 09/30/2037 01998 5.979999600 2,767,847.6200 110,344.85 05/31/2008 14X4547 14478278 09/30/2037 01999 5.810000400 2,731,886.0600 105,815.06 05/31/2008 14X4547 14478278 09/30/2037 02000 6.360001200 8,273,984.8300 350,817.02 05/31/2008 ------------------------ ---------------------- 19,582,653.0500 834,622.35 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 341,555.5000 15,415.54 05/31/2008 ------------------------ ---------------------- 341,555.5000 15,415.54 ======================== ====================== 73,259,230.5600 3,129,110.25 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00