Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 320 SUB-COHORT 12X4176 1276320 09/30/2017 01992 6.829999200 230,000.0000 9,163.58 04/30/2008 12X4176 1276320 09/30/2014 01993 6.789999600 38,000.0000 1,505.12 04/30/2008 12X4176 1276320 09/30/2017 01993 6.789999600 367,000.0000 14,536.26 04/30/2008 12X4176 1276320 09/30/2015 01994 7.070000400 57,000.0000 2,350.78 04/30/2008 12X4176 1276320 09/30/2017 01994 7.070000400 350,000.0000 14,434.58 04/30/2008 12X4176 1276320 09/30/2008 01995 6.699999600 290,000.0000 11,334.17 04/30/2008 12X4176 1276320 09/30/2014 01995 6.699999600 116,000.0000 4,533.67 04/30/2008 12X4176 1276320 09/30/2015 01995 6.699999600 315,000.0000 12,311.25 04/30/2008 12X4176 1276320 09/30/2016 01995 6.699999600 307,000.0000 11,998.58 04/30/2008 12X4176 1276320 09/30/2014 01996 6.429999600 281,000.0000 10,539.84 04/30/2008 12X4176 1276320 09/30/2015 01996 6.429999600 313,100.0000 11,743.86 04/30/2008 12X4176 1276320 09/30/2016 01996 6.429999600 157,000.0000 5,888.81 04/30/2008 12X4176 1276320 09/30/2017 01996 6.429898800 646,000.0000 24,230.00 04/30/2008 12X4176 1276320 09/30/2009 01997 5.889999600 419,500.0000 14,413.32 04/30/2008 12X4176 1276320 09/30/2014 01997 5.889999600 156,000.0000 5,359.90 04/30/2008 12X4176 1276320 09/30/2017 01997 5.888998800 251,000.0000 8,622.48 04/30/2008 12X4176 1276320 09/30/2009 01998 5.760000000 470,500.0000 15,808.80 04/30/2008 12X4176 1276320 09/30/2010 01998 5.760000000 1,500,000.0000 50,400.00 04/30/2008 12X4176 1276320 09/30/2014 01998 5.760000000 341,000.0000 11,457.60 04/30/2008 12X4176 1276320 09/30/2015 01998 5.760000000 67,400.0000 2,264.64 04/30/2008 12X4176 1276320 09/30/2017 01998 5.760000000 427,000.0000 14,347.20 04/30/2008 12X4176 1276320 09/30/2011 01999 6.069999600 1,858,500.0000 65,806.38 04/30/2008 12X4176 1276320 09/30/2012 01999 6.069999600 300,000.0000 10,622.50 04/30/2008 12X4176 1276320 09/30/2014 01999 6.069999600 113,000.0000 4,001.14 04/30/2008 12X4176 1276320 09/30/2015 01999 6.069999600 105,900.0000 3,749.74 04/30/2008 12X4176 1276320 09/30/2016 01999 6.069999600 65,000.0000 2,301.54 04/30/2008 12X4176 1276320 09/30/2017 01999 6.068998800 77,000.0000 2,725.99 04/30/2008 12X4176 1276320 09/30/2011 02000 5.730001200 957,000.0000 31,987.73 04/30/2008 12X4176 1276320 09/30/2012 02000 5.730001200 2,000,000.0000 66,850.01 04/30/2008 12X4176 1276320 09/30/2013 02000 5.730001200 300,000.0000 10,027.50 04/30/2008 12X4176 1276320 09/30/2014 02000 5.730001200 400,000.0000 13,370.00 04/30/2008 12X4176 1276320 09/30/2015 02000 5.730001200 132,800.0000 4,438.84 04/30/2008 12X4176 1276320 09/30/2016 02000 5.730001200 132,000.0000 4,412.10 04/30/2008 12X4176 1276320 09/30/2017 02000 5.730001200 160,000.0000 5,348.00 04/30/2008 12X4176 1276320 09/30/2012 02001 4.500000000 4,334,000.0000 113,767.50 04/30/2008 12X4176 1276320 09/30/2013 02001 4.500000000 2,000,000.0000 52,500.00 04/30/2008 12X4176 1276320 09/30/2014 02001 4.500000000 516,000.0000 13,545.00 04/30/2008 12X4176 1276320 09/30/2015 02001 4.500000000 65,300.0000 1,714.13 04/30/2008 12X4176 1276320 09/30/2016 02001 4.500000000 615,000.0000 16,143.75 04/30/2008 12X4176 1276320 09/30/2017 02001 4.500000000 10,000.0000 262.50 04/30/2008 12X4176 1276320 09/30/2012 02002 3.809998800 2,787,500.0000 61,952.17 04/30/2008 12X4176 1276320 09/30/2013 02002 3.809998800 300,000.0000 6,667.50 04/30/2008 12X4176 1276320 09/30/2014 02002 3.809998800 2,700,000.0000 60,007.48 04/30/2008 12X4176 1276320 09/30/2015 02002 3.809998800 419,300.0000 9,318.94 04/30/2008 12X4176 1276320 09/30/2016 02002 3.809998800 43,000.0000 955.67 04/30/2008 12X4176 1276320 09/30/2017 02002 3.809998800 670,000.0000 14,890.75 04/30/2008 12X4176 1276320 09/30/2013 02003 3.660001200 134,500.0000 2,871.58 04/30/2008 12X4176 1276320 09/30/2014 02003 3.660001200 7,500,000.0000 160,125.05 04/30/2008 12X4176 1276320 09/30/2015 02003 3.660001200 851,000.0000 18,168.86 04/30/2008 12X4176 1276320 09/30/2016 02003 3.660001200 500,000.0000 10,675.00 04/30/2008 12X4176 1276320 09/30/2017 02003 3.660001200 2,510,000.0000 53,588.52 04/30/2008 12X4176 1276320 09/30/2014 02004 4.089999600 842,500.0000 20,100.64 04/30/2008 12X4176 1276320 09/30/2015 02004 4.089999600 5,354,000.0000 127,737.50 04/30/2008 12X4176 1276320 09/30/2016 02004 4.089999600 2,652,000.0000 63,272.29 04/30/2008 12X4176 1276320 09/30/2018 02004 4.089999600 367,000.0000 8,756.01 04/30/2008 12X4176 1276320 09/30/2015 02005 4.619998800 3,454,500.0000 93,098.75 04/30/2008 12X4176 1276320 09/30/2016 02005 4.619998800 13,884,000.0000 374,173.70 04/30/2008 12X4176 1276320 09/30/2017 02005 4.619998800 2,386,000.0000 64,302.68 04/30/2008 12X4176 1276320 09/30/2016 02006 4.709998800 6,627,000.0000 182,076.78 04/30/2008 12X4176 1276320 09/30/2017 02006 4.709998800 8,242,000.0000 226,448.89 04/30/2008 12X4176 1276320 09/30/2018 02006 4.709998800 1,928,000.0000 52,971.79 04/30/2008 12X4176 1276320 09/30/2017 02007 5.010001200 5,501,000.0000 160,766.76 04/30/2008 12X4176 1276320 09/30/2018 02007 5.010001200 9,399,000.0000 274,685.84 04/30/2008 ------------------------ ---------------------- 100,293,300.0000 2,728,431.94 ======================== ====================== 100,293,300.0000 2,728,431.94 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00