Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 97X4166 9766 09/30/2028 01998 5.619999600 6,926,804.7100 97,321.60 12/31/2007 97X4166 9766 09/30/2032 02000 5.619999600 11,733,191.8100 164,851.33 12/31/2007 97X4166 9766 09/30/2042 02000 5.619999600 12,745,236.2500 179,070.56 12/31/2007 97X4166 9766 09/30/2032 02001 5.590000800 952,246.3000 13,307.64 12/31/2007 97X4166 9766 09/30/2040 02001 5.590000800 12,958,580.7900 181,096.19 12/31/2007 97X4166 9766 09/30/2043 02001 5.590000800 31,461,249.2600 439,671.02 12/31/2007 97X4166 9766 09/30/2046 02002 5.500000800 16,928,357.9000 232,764.95 12/31/2007 97X4166 9766 09/30/2036 02003 5.040000000 41,601,224.3500 524,175.43 12/31/2007 97X4166 9766 09/30/2045 02004 5.199998400 61,345,048.1400 797,485.38 12/31/2007 97X4166 9766 09/30/2047 02004 5.500000800 16,106,782.0000 0.00 12/31/2007 ------------------------ ---------------------- 212,758,721.5100 2,629,744.10 ======================== ====================== 212,758,721.5100 2,629,744.10 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00