Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 6,560.4600 111.04 12/31/2007 36X4130 3630 09/30/2025 01995 7.390000800 838,981.4900 15,500.18 12/31/2007 36X4130 3630 09/30/2026 01996 6.770001600 1,914,828.6800 32,408.48 12/31/2007 36X4130 3630 09/30/2027 01997 6.890000400 602,829.8700 10,383.75 12/31/2007 36X4130 3630 09/30/2028 01998 5.979999600 462,484.6400 6,914.14 12/31/2007 36X4130 3630 09/30/2029 01999 5.810000400 687,319.2700 9,983.31 12/31/2007 36X4130 3630 09/30/2030 02000 6.360001200 760,400.2200 12,090.37 12/31/2007 36X4130 3630 09/30/2031 02001 6.180001200 3,310.1300 51.14 12/31/2007 36X4130 3630 09/30/2032 02002 4.820000400 4,304,975.2600 51,874.96 12/31/2007 36X4130 3630 09/30/2033 02003 5.490000000 11,336,592.1300 155,594.73 12/31/2007 36X4130 3630 09/30/2034 02004 4.820000400 5,019,904.0000 60,489.85 12/31/2007 36X4130 3630 09/30/2035 02005 4.399999200 6,888,907.5800 75,777.97 12/31/2007 36X4130 3630 09/30/2036 02006 4.979998800 5,352,160.4300 66,634.38 12/31/2007 36X4130 3630 09/30/2037 02007 5.339998800 14,801,323.4000 197,597.62 12/31/2007 ------------------------ ---------------------- 52,980,577.5600 695,411.92 ======================== ====================== 52,980,577.5600 695,411.92 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00