Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,348,121.5400 24,906.55 12/31/2007 14X4547 14478138 09/30/2042 01996 6.770001600 2,080,680.2000 35,215.52 12/31/2007 14X4547 14478138 09/30/2042 01997 6.890000400 3,171,811.9100 54,634.46 12/31/2007 14X4547 14478138 09/30/2042 01998 5.979999600 3,239,810.3100 48,435.16 12/31/2007 14X4547 14478138 09/30/2042 01999 5.810000400 4,253,803.2400 61,786.50 12/31/2007 14X4547 14478138 09/30/2042 02000 6.360001200 5,490,542.4800 87,299.64 12/31/2007 14X4547 14478138 09/30/2042 02001 5.590000800 2,803,785.3600 39,182.91 12/31/2007 14X4547 14478138 09/30/2042 02002 5.420001600 2,523,288.1700 34,190.56 12/31/2007 ------------------------ ---------------------- 24,911,843.2100 385,651.30 8274 SUB-COHORT 14X4547 14478274 09/30/2047 01993 6.649999200 713,266.2900 11,858.05 12/31/2007 14X4547 14478274 09/30/2047 01994 7.049998800 7,187,380.0000 126,677.55 12/31/2007 ------------------------ ---------------------- 7,900,646.2900 138,535.60 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 524,272.3500 9,948.07 12/31/2007 14X4547 14478275 09/30/2012 01993 6.649999200 910,067.8800 15,129.88 12/31/2007 14X4547 14478275 09/30/2012 01994 6.770001600 1,474,590.0400 24,957.44 12/31/2007 14X4547 14478275 09/30/2012 01995 7.260001200 892,740.8400 16,203.25 12/31/2007 14X4547 14478275 09/30/2012 01996 6.639998400 1,035,805.6900 17,194.37 12/31/2007 14X4547 14478275 09/30/2012 01997 6.770001600 482,936.7100 8,173.71 12/31/2007 ------------------------ ---------------------- 5,320,413.5100 91,606.72 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 1,095,783.9400 20,244.61 12/31/2007 14X4547 14478277 09/30/2043 01996 6.770001600 1,472,608.2300 24,923.90 12/31/2007 14X4547 14478277 09/30/2043 01997 6.890000400 2,280,378.5700 39,279.52 12/31/2007 14X4547 14478277 09/30/2043 01998 5.979999600 1,936,745.0800 28,954.34 12/31/2007 14X4547 14478277 09/30/2043 01999 5.810000400 2,677,330.2500 38,888.22 12/31/2007 14X4547 14478277 09/30/2043 02000 6.360001200 3,464,503.7300 55,085.62 12/31/2007 14X4547 14478277 09/30/2043 02001 5.590000800 1,505,771.7500 21,043.16 12/31/2007 14X4547 14478277 09/30/2043 02002 5.429998800 768,997.4500 10,439.14 12/31/2007 ------------------------ ---------------------- 15,202,119.0000 238,858.51 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 544,446.0400 10,058.64 12/31/2007 14X4547 14478278 09/30/2037 01996 6.770001600 1,241,433.8000 21,011.27 12/31/2007 14X4547 14478278 09/30/2037 01997 6.890000400 4,023,054.7000 69,297.12 12/31/2007 14X4547 14478278 09/30/2037 01998 5.979999600 2,767,847.6200 41,379.32 12/31/2007 14X4547 14478278 09/30/2037 01999 5.810000400 2,731,886.0600 39,680.65 12/31/2007 14X4547 14478278 09/30/2037 02000 6.360001200 8,273,984.8300 131,556.38 12/31/2007 ------------------------ ---------------------- 19,582,653.0500 312,983.38 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 341,555.5000 5,780.83 12/31/2007 ------------------------ ---------------------- 341,555.5000 5,780.83 ======================== ====================== 73,259,230.5600 1,173,416.34 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00