Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 320 SUB-COHORT 12X4176 1276320 09/30/2017 01992 6.829999200 230,000.0000 3,927.25 12/31/2007 12X4176 1276320 09/30/2014 01993 6.789999600 38,000.0000 645.05 12/31/2007 12X4176 1276320 09/30/2017 01993 6.789999600 367,000.0000 6,229.82 12/31/2007 12X4176 1276320 09/30/2015 01994 7.070000400 57,000.0000 1,007.48 12/31/2007 12X4176 1276320 09/30/2017 01994 7.070000400 350,000.0000 6,186.25 12/31/2007 12X4176 1276320 09/30/2008 01995 6.699999600 290,000.0000 4,857.50 12/31/2007 12X4176 1276320 09/30/2014 01995 6.699999600 116,000.0000 1,943.00 12/31/2007 12X4176 1276320 09/30/2015 01995 6.699999600 315,000.0000 5,276.25 12/31/2007 12X4176 1276320 09/30/2016 01995 6.699999600 307,000.0000 5,142.25 12/31/2007 12X4176 1276320 09/30/2014 01996 6.429999600 281,000.0000 4,517.07 12/31/2007 12X4176 1276320 09/30/2015 01996 6.429999600 313,100.0000 5,033.08 12/31/2007 12X4176 1276320 09/30/2016 01996 6.429999600 157,000.0000 2,523.77 12/31/2007 12X4176 1276320 09/30/2017 01996 6.429898800 646,000.0000 10,384.29 12/31/2007 12X4176 1276320 09/30/2009 01997 5.889999600 419,500.0000 6,177.14 12/31/2007 12X4176 1276320 09/30/2014 01997 5.889999600 156,000.0000 2,297.10 12/31/2007 12X4176 1276320 09/30/2017 01997 5.888998800 251,000.0000 3,695.35 12/31/2007 12X4176 1276320 09/30/2009 01998 5.760000000 470,500.0000 6,775.20 12/31/2007 12X4176 1276320 09/30/2010 01998 5.760000000 1,500,000.0000 21,600.00 12/31/2007 12X4176 1276320 09/30/2014 01998 5.760000000 341,000.0000 4,910.40 12/31/2007 12X4176 1276320 09/30/2015 01998 5.760000000 67,400.0000 970.56 12/31/2007 12X4176 1276320 09/30/2017 01998 5.760000000 427,000.0000 6,148.80 12/31/2007 12X4176 1276320 09/30/2011 01999 6.069999600 1,858,500.0000 28,202.74 12/31/2007 12X4176 1276320 09/30/2012 01999 6.069999600 300,000.0000 4,552.50 12/31/2007 12X4176 1276320 09/30/2014 01999 6.069999600 113,000.0000 1,714.77 12/31/2007 12X4176 1276320 09/30/2015 01999 6.069999600 105,900.0000 1,607.03 12/31/2007 12X4176 1276320 09/30/2016 01999 6.069999600 65,000.0000 986.37 12/31/2007 12X4176 1276320 09/30/2017 01999 6.068998800 77,000.0000 1,168.28 12/31/2007 12X4176 1276320 09/30/2011 02000 5.730001200 957,000.0000 13,709.03 12/31/2007 12X4176 1276320 09/30/2012 02000 5.730001200 2,000,000.0000 28,650.01 12/31/2007 12X4176 1276320 09/30/2013 02000 5.730001200 300,000.0000 4,297.50 12/31/2007 12X4176 1276320 09/30/2014 02000 5.730001200 400,000.0000 5,730.00 12/31/2007 12X4176 1276320 09/30/2015 02000 5.730001200 132,800.0000 1,902.36 12/31/2007 12X4176 1276320 09/30/2016 02000 5.730001200 132,000.0000 1,890.90 12/31/2007 12X4176 1276320 09/30/2017 02000 5.730001200 160,000.0000 2,292.00 12/31/2007 12X4176 1276320 09/30/2012 02001 4.500000000 4,334,000.0000 48,757.50 12/31/2007 12X4176 1276320 09/30/2013 02001 4.500000000 2,000,000.0000 22,500.00 12/31/2007 12X4176 1276320 09/30/2014 02001 4.500000000 516,000.0000 5,805.00 12/31/2007 12X4176 1276320 09/30/2015 02001 4.500000000 65,300.0000 734.63 12/31/2007 12X4176 1276320 09/30/2016 02001 4.500000000 615,000.0000 6,918.75 12/31/2007 12X4176 1276320 09/30/2017 02001 4.500000000 10,000.0000 112.50 12/31/2007 12X4176 1276320 09/30/2012 02002 3.809998800 2,787,500.0000 26,550.93 12/31/2007 12X4176 1276320 09/30/2013 02002 3.809998800 300,000.0000 2,857.50 12/31/2007 12X4176 1276320 09/30/2014 02002 3.809998800 2,700,000.0000 25,717.49 12/31/2007 12X4176 1276320 09/30/2015 02002 3.809998800 419,300.0000 3,993.83 12/31/2007 12X4176 1276320 09/30/2016 02002 3.809998800 43,000.0000 409.57 12/31/2007 12X4176 1276320 09/30/2017 02002 3.809998800 670,000.0000 6,381.75 12/31/2007 12X4176 1276320 09/30/2013 02003 3.660001200 134,500.0000 1,230.68 12/31/2007 12X4176 1276320 09/30/2014 02003 3.660001200 7,500,000.0000 68,625.02 12/31/2007 12X4176 1276320 09/30/2015 02003 3.660001200 851,000.0000 7,786.65 12/31/2007 12X4176 1276320 09/30/2016 02003 3.660001200 500,000.0000 4,575.00 12/31/2007 12X4176 1276320 09/30/2017 02003 3.660001200 2,510,000.0000 22,966.51 12/31/2007 12X4176 1276320 09/30/2014 02004 4.089999600 842,500.0000 8,614.56 12/31/2007 12X4176 1276320 09/30/2015 02004 4.089999600 5,354,000.0000 54,744.64 12/31/2007 12X4176 1276320 09/30/2016 02004 4.089999600 2,652,000.0000 27,116.70 12/31/2007 12X4176 1276320 09/30/2018 02004 4.089999600 367,000.0000 3,752.57 12/31/2007 12X4176 1276320 09/30/2015 02005 4.619998800 3,454,500.0000 39,899.46 12/31/2007 12X4176 1276320 09/30/2016 02005 4.619998800 13,884,000.0000 160,360.16 12/31/2007 12X4176 1276320 09/30/2017 02005 4.619998800 2,386,000.0000 27,558.29 12/31/2007 12X4176 1276320 09/30/2016 02006 4.709998800 6,627,000.0000 78,032.91 12/31/2007 12X4176 1276320 09/30/2017 02006 4.709998800 8,242,000.0000 97,049.53 12/31/2007 12X4176 1276320 09/30/2018 02006 4.709998800 593,000.0000 6,982.57 12/31/2007 12X4176 1276320 09/30/2017 02007 5.010001200 5,501,000.0000 68,900.04 12/31/2007 12X4176 1276320 09/30/2018 02007 5.010001200 6,136,000.0000 76,853.42 12/31/2007 ------------------------ ---------------------- 95,695,300.0000 1,112,739.26 ======================== ====================== 95,695,300.0000 1,112,739.26 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00